[PANTECH] YoY Annualized Quarter Result on 31-May-2008 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
11-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- 84.08%
YoY- 98.21%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 381,380 361,224 495,692 453,440 319,012 0 -
PBT 36,864 44,768 73,068 88,724 42,356 0 -
Tax -11,888 -11,160 -18,736 -25,876 -10,648 0 -
NP 24,976 33,608 54,332 62,848 31,708 0 -
-
NP to SH 24,984 33,620 54,332 62,848 31,708 0 -
-
Tax Rate 32.25% 24.93% 25.64% 29.16% 25.14% - -
Total Cost 356,404 327,616 441,360 390,592 287,304 0 -
-
Net Worth 325,878 0 209,544 161,244 126,111 0 -
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 325,878 0 209,544 161,244 126,111 0 -
NOSH 452,608 374,374 374,187 374,988 150,132 0 -
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 6.55% 9.30% 10.96% 13.86% 9.94% 0.00% -
ROE 7.67% 0.00% 25.93% 38.98% 25.14% 0.00% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 84.26 96.49 132.47 120.92 212.49 0.00 -
EPS 5.52 7.48 14.52 16.76 21.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.56 0.43 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 374,988
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 44.74 42.38 58.15 53.20 37.43 0.00 -
EPS 2.93 3.94 6.37 7.37 3.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3823 0.00 0.2458 0.1892 0.148 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 - -
Price 0.62 0.69 0.64 0.75 1.02 0.00 -
P/RPS 0.74 0.72 0.48 0.62 0.48 0.00 -
P/EPS 11.23 7.68 4.41 4.47 4.83 0.00 -
EY 8.90 13.01 22.69 22.35 20.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.14 1.74 1.21 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 28/07/11 29/07/10 16/07/09 11/07/08 23/07/07 - -
Price 0.60 0.74 0.65 0.68 1.30 0.00 -
P/RPS 0.71 0.77 0.49 0.56 0.61 0.00 -
P/EPS 10.87 8.24 4.48 4.06 6.16 0.00 -
EY 9.20 12.14 22.34 24.65 16.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 1.16 1.58 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment