[PANTECH] YoY Cumulative Quarter Result on 31-May-2008 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
11-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -53.98%
YoY- 98.21%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Cumulative Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 95,345 90,306 123,923 113,360 79,753 0 -
PBT 9,216 11,192 18,267 22,181 10,589 0 -
Tax -2,972 -2,790 -4,684 -6,469 -2,662 0 -
NP 6,244 8,402 13,583 15,712 7,927 0 -
-
NP to SH 6,246 8,405 13,583 15,712 7,927 0 -
-
Tax Rate 32.25% 24.93% 25.64% 29.16% 25.14% - -
Total Cost 89,101 81,904 110,340 97,648 71,826 0 -
-
Net Worth 325,878 0 209,544 161,244 126,111 0 -
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 325,878 0 209,544 161,244 126,111 0 -
NOSH 452,608 374,374 374,187 374,988 150,132 0 -
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 6.55% 9.30% 10.96% 13.86% 9.94% 0.00% -
ROE 1.92% 0.00% 6.48% 9.74% 6.29% 0.00% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 21.07 24.12 33.12 30.23 53.12 0.00 -
EPS 1.38 1.87 3.63 4.19 5.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.56 0.43 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 374,988
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 11.19 10.59 14.54 13.30 9.36 0.00 -
EPS 0.73 0.99 1.59 1.84 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3823 0.00 0.2458 0.1892 0.148 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 - -
Price 0.62 0.69 0.64 0.75 1.02 0.00 -
P/RPS 2.94 2.86 1.93 2.48 1.92 0.00 -
P/EPS 44.93 30.73 17.63 17.90 19.32 0.00 -
EY 2.23 3.25 5.67 5.59 5.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.14 1.74 1.21 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 28/07/11 29/07/10 16/07/09 11/07/08 23/07/07 - -
Price 0.60 0.74 0.65 0.68 1.30 0.00 -
P/RPS 2.85 3.07 1.96 2.25 2.45 0.00 -
P/EPS 43.48 32.96 17.91 16.23 24.62 0.00 -
EY 2.30 3.03 5.58 6.16 4.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 1.16 1.58 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment