[ARREIT] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.8%
YoY- 14.95%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 90,960 60,700 57,358 61,044 55,376 66,928 66,600 5.33%
PBT 175,340 32,818 36,814 35,236 30,652 44,796 39,824 28.00%
Tax 0 0 0 0 0 0 0 -
NP 175,340 32,818 36,814 35,236 30,652 44,796 39,824 28.00%
-
NP to SH 175,340 32,818 36,814 35,236 30,652 44,796 39,824 28.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -84,380 27,882 20,544 25,808 24,724 22,132 26,776 -
-
Net Worth 789,381 678,462 672,100 649,228 573,506 606,065 601,479 4.63%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 37,717 31,641 34,966 34,393 34,393 42,532 41,386 -1.53%
Div Payout % 21.51% 96.42% 94.98% 97.61% 112.21% 94.95% 103.92% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 789,381 678,462 672,100 649,228 573,506 606,065 601,479 4.63%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 192.77% 54.07% 64.18% 57.72% 55.35% 66.93% 59.80% -
ROE 22.21% 4.84% 5.48% 5.43% 5.34% 7.39% 6.62% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.87 10.59 10.01 10.65 9.66 11.68 11.62 5.32%
EPS 30.58 5.72 6.42 6.14 5.34 7.82 6.94 28.02%
DPS 6.58 5.52 6.10 6.00 6.00 7.42 7.22 -1.53%
NAPS 1.3771 1.1836 1.1725 1.1326 1.0005 1.0573 1.0493 4.63%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.87 10.59 10.01 10.65 9.66 11.68 11.62 5.32%
EPS 30.59 5.73 6.42 6.15 5.35 7.82 6.95 28.00%
DPS 6.58 5.52 6.10 6.00 6.00 7.42 7.22 -1.53%
NAPS 1.3773 1.1837 1.1726 1.1327 1.0006 1.0574 1.0494 4.63%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.86 0.96 0.905 0.87 0.915 0.995 0.92 -
P/RPS 5.42 9.07 9.04 8.17 9.47 8.52 7.92 -6.12%
P/EPS 2.81 16.77 14.09 14.15 17.11 12.73 13.24 -22.75%
EY 35.57 5.96 7.10 7.07 5.84 7.85 7.55 29.46%
DY 7.65 5.75 6.74 6.90 6.56 7.46 7.85 -0.42%
P/NAPS 0.62 0.81 0.77 0.77 0.91 0.94 0.88 -5.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 24/08/16 28/08/15 28/08/14 23/08/13 27/08/12 -
Price 0.855 0.94 0.95 0.825 0.915 1.01 0.96 -
P/RPS 5.39 8.88 9.49 7.75 9.47 8.65 8.26 -6.86%
P/EPS 2.80 16.42 14.79 13.42 17.11 12.92 13.82 -23.35%
EY 35.78 6.09 6.76 7.45 5.84 7.74 7.24 30.49%
DY 7.70 5.87 6.42 7.27 6.56 7.35 7.52 0.39%
P/NAPS 0.62 0.79 0.81 0.73 0.91 0.96 0.91 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment