[DAYANG] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 23.08%
YoY- 49.33%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Revenue 798,090 398,988 379,018 364,108 199,086 216,672 188,550 25.95%
PBT 220,722 214,916 115,120 104,756 68,980 69,720 116,752 10.72%
Tax -42,004 -27,568 -20,918 -22,824 -14,112 -15,080 -60,696 -5.71%
NP 178,718 187,348 94,202 81,932 54,868 54,640 56,056 20.37%
-
NP to SH 178,718 187,348 76,986 81,932 54,868 54,640 56,056 20.37%
-
Tax Rate 19.03% 12.83% 18.17% 21.79% 20.46% 21.63% 51.99% -
Total Cost 619,372 211,640 284,816 282,176 144,218 162,032 132,494 27.97%
-
Net Worth 726,093 632,189 435,685 469,934 352,169 323,896 2,994,058 -20.27%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Div 57,757 109,946 44,915 51,079 35,216 - - -
Div Payout % 32.32% 58.69% 58.34% 62.34% 64.18% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Net Worth 726,093 632,189 435,685 469,934 352,169 323,896 2,994,058 -20.27%
NOSH 825,106 549,730 449,159 510,797 352,169 352,061 46,534 58.39%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
NP Margin 22.39% 46.96% 24.85% 22.50% 27.56% 25.22% 29.73% -
ROE 24.61% 29.63% 17.67% 17.43% 15.58% 16.87% 1.87% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
RPS 96.73 72.58 84.38 71.28 56.53 61.54 405.18 -20.47%
EPS 21.66 34.08 17.14 16.04 15.58 15.52 120.46 -24.00%
DPS 7.00 20.00 10.00 10.00 10.00 0.00 0.00 -
NAPS 0.88 1.15 0.97 0.92 1.00 0.92 64.34 -49.66%
Adjusted Per Share Value based on latest NOSH - 550,294
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
RPS 68.93 34.46 32.74 31.45 17.20 18.71 16.29 25.95%
EPS 15.44 16.18 6.65 7.08 4.74 4.72 4.84 20.38%
DPS 4.99 9.50 3.88 4.41 3.04 0.00 0.00 -
NAPS 0.6271 0.546 0.3763 0.4059 0.3042 0.2798 2.5861 -20.27%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 3.60 4.90 1.91 2.03 1.60 0.86 0.00 -
P/RPS 3.72 6.75 2.26 2.85 2.83 1.40 0.00 -
P/EPS 16.62 14.38 11.14 12.66 10.27 5.54 0.00 -
EY 6.02 6.96 8.97 7.90 9.74 18.05 0.00 -
DY 1.94 4.08 5.24 4.93 6.25 0.00 0.00 -
P/NAPS 4.09 4.26 1.97 2.21 1.60 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Date 22/08/14 26/08/13 28/08/12 23/08/11 23/08/10 28/08/09 22/04/08 -
Price 3.69 4.72 2.01 1.83 1.67 0.96 0.00 -
P/RPS 3.81 6.50 2.38 2.57 2.95 1.56 0.00 -
P/EPS 17.04 13.85 11.73 11.41 10.72 6.19 0.00 -
EY 5.87 7.22 8.53 8.77 9.33 16.17 0.00 -
DY 1.90 4.24 4.98 5.46 5.99 0.00 0.00 -
P/NAPS 4.19 4.10 2.07 1.99 1.67 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment