[HARTA] YoY Annualized Quarter Result on 31-Aug-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- -71.17%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Revenue 501,344 351,348 0 32,382 0 -100.00%
PBT 130,812 59,216 0 1,190 0 -100.00%
Tax -25,260 -7,552 0 -77 0 -100.00%
NP 105,552 51,664 0 1,113 0 -100.00%
-
NP to SH 105,500 51,556 0 1,113 0 -100.00%
-
Tax Rate 19.31% 12.75% - 6.47% - -
Total Cost 395,792 299,684 0 31,269 0 -100.00%
-
Net Worth 271,313 192,365 0 59,692 0 -100.00%
Dividend
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Net Worth 271,313 192,365 0 59,692 0 -100.00%
NOSH 242,417 242,274 35,064 34,999 0 -100.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
NP Margin 21.05% 14.70% 0.00% 3.44% 0.00% -
ROE 38.88% 26.80% 0.00% 1.86% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
RPS 206.81 145.02 0.00 92.52 0.00 -100.00%
EPS 43.52 21.28 0.00 3.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1192 0.794 0.00 1.7055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
RPS 14.63 10.25 0.00 0.94 0.00 -100.00%
EPS 3.08 1.50 0.00 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0561 0.00 0.0174 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Date 30/06/09 30/06/08 - - - -
Price 3.25 1.27 0.00 0.00 0.00 -
P/RPS 1.57 0.88 0.00 0.00 0.00 -100.00%
P/EPS 7.47 5.97 0.00 0.00 0.00 -100.00%
EY 13.39 16.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Date 14/08/09 18/08/08 - 26/10/99 - -
Price 4.33 1.21 0.00 0.00 0.00 -
P/RPS 2.09 0.83 0.00 0.00 0.00 -100.00%
P/EPS 9.95 5.69 0.00 0.00 0.00 -100.00%
EY 10.05 17.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 1.52 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment