[HARTA] YoY Cumulative Quarter Result on 31-Aug-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- -71.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Revenue 125,336 87,837 0 32,382 0 -100.00%
PBT 32,703 14,804 0 1,190 0 -100.00%
Tax -6,315 -1,888 0 -77 0 -100.00%
NP 26,388 12,916 0 1,113 0 -100.00%
-
NP to SH 26,375 12,889 0 1,113 0 -100.00%
-
Tax Rate 19.31% 12.75% - 6.47% - -
Total Cost 98,948 74,921 0 31,269 0 -100.00%
-
Net Worth 271,313 192,365 0 59,692 0 -100.00%
Dividend
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Net Worth 271,313 192,365 0 59,692 0 -100.00%
NOSH 242,417 242,274 35,064 34,999 0 -100.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
NP Margin 21.05% 14.70% 0.00% 3.44% 0.00% -
ROE 9.72% 6.70% 0.00% 1.86% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
RPS 51.70 36.26 0.00 92.52 0.00 -100.00%
EPS 10.88 5.32 0.00 3.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1192 0.794 0.00 1.7055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
RPS 3.66 2.56 0.00 0.94 0.00 -100.00%
EPS 0.77 0.38 0.00 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0561 0.00 0.0174 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Date 30/06/09 30/06/08 - - - -
Price 3.25 1.27 0.00 0.00 0.00 -
P/RPS 6.29 3.50 0.00 0.00 0.00 -100.00%
P/EPS 29.87 23.87 0.00 0.00 0.00 -100.00%
EY 3.35 4.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/08/99 31/08/98 CAGR
Date 14/08/09 18/08/08 - 26/10/99 - -
Price 4.33 1.21 0.00 0.00 0.00 -
P/RPS 8.37 3.34 0.00 0.00 0.00 -100.00%
P/EPS 39.80 22.74 0.00 0.00 0.00 -100.00%
EY 2.51 4.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 1.52 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment