[HARTA] QoQ Cumulative Quarter Result on 31-Aug-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- -71.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 133,793 96,491 64,860 32,382 116,673 0 57,517 -0.85%
PBT 4,197 2,032 1,740 1,190 3,054 0 1,361 -1.13%
Tax -389 -130 -150 -77 806 0 145 -
NP 3,808 1,902 1,590 1,113 3,860 0 1,506 -0.93%
-
NP to SH 3,808 1,902 1,590 1,113 3,860 0 1,506 -0.93%
-
Tax Rate 9.27% 6.40% 8.62% 6.47% -26.39% - -10.65% -
Total Cost 129,985 94,589 63,270 31,269 112,813 0 56,011 -0.85%
-
Net Worth 61,629 60,338 60,206 59,692 58,735 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 61,629 60,338 60,206 59,692 58,735 0 0 -100.00%
NOSH 35,064 35,027 35,022 34,999 35,090 35,023 35,023 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 2.85% 1.97% 2.45% 3.44% 3.31% 0.00% 2.62% -
ROE 6.18% 3.15% 2.64% 1.86% 6.57% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 381.56 275.47 185.20 92.52 332.49 0.00 164.23 -0.85%
EPS 10.86 5.43 4.54 3.18 11.00 0.00 4.30 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7576 1.7226 1.7191 1.7055 1.6738 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 3.90 2.82 1.89 0.94 3.40 0.00 1.68 -0.85%
EPS 0.11 0.06 0.05 0.03 0.11 0.00 0.04 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0176 0.0176 0.0174 0.0171 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/07/00 28/04/00 31/01/00 26/10/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment