[SYGROUP] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -251.93%
YoY- -458.97%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 897,682 610,943 599,164 636,984 621,104 599,080 723,686 3.65%
PBT 154,434 18,494 -160,677 -85,888 28,374 3,388 3,995 83.83%
Tax -11,749 -1,125 847 -532 -2,137 1,269 2,841 -
NP 142,685 17,369 -159,830 -86,420 26,237 4,657 6,836 65.89%
-
NP to SH 141,801 16,616 -160,515 -87,376 24,341 5,788 7,692 62.49%
-
Tax Rate 7.61% 6.08% - - 7.53% -37.46% -71.11% -
Total Cost 754,997 593,574 758,994 723,404 594,867 594,423 716,850 0.86%
-
Net Worth 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 -1.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 1,151,999 -1.41%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.89% 2.84% -26.68% -13.57% 4.22% 0.78% 0.94% -
ROE 13.41% 1.80% -17.84% -8.11% 2.07% 0.49% 0.67% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 78.10 52.31 51.26 54.36 51.76 49.92 60.31 4.40%
EPS 12.23 1.42 -13.71 -7.44 2.03 0.48 0.64 63.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.79 0.77 0.92 0.98 0.99 0.96 -0.70%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 74.81 50.91 49.93 53.08 51.76 49.92 60.31 3.65%
EPS 11.82 1.38 -13.38 -7.28 2.03 0.48 0.64 62.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 0.7689 0.75 0.8984 0.98 0.99 0.96 -1.41%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.41 0.355 0.185 0.30 0.33 0.275 0.33 -
P/RPS 0.52 0.68 0.36 0.55 0.64 0.55 0.55 -0.93%
P/EPS 3.32 24.95 -1.35 -4.02 16.27 57.01 51.48 -36.66%
EY 30.09 4.01 -74.23 -24.86 6.15 1.75 1.94 57.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.24 0.33 0.34 0.28 0.34 4.78%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.47 0.35 0.175 0.26 0.345 0.255 0.30 -
P/RPS 0.60 0.67 0.34 0.48 0.67 0.51 0.50 3.08%
P/EPS 3.81 24.60 -1.27 -3.49 17.01 52.87 46.80 -34.15%
EY 26.25 4.06 -78.48 -28.68 5.88 1.89 2.14 51.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.23 0.28 0.35 0.26 0.31 8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment