[SYGROUP] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -359.8%
YoY- -2048.81%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 155,190 155,859 171,708 164,045 135,622 177,630 159,687 -1.88%
PBT -83,183 -22,818 -13,409 -68,352 -14,272 -5,507 2,244 -
Tax 49 -137 -170 -186 -51 -153 -142 -
NP -83,134 -22,955 -13,579 -68,538 -14,323 -5,660 2,102 -
-
NP to SH -83,269 -23,224 -13,809 -68,754 -14,953 -5,910 2,242 -
-
Tax Rate - - - - - - 6.33% -
Total Cost 238,324 178,814 185,287 232,583 149,945 183,290 157,585 31.72%
-
Net Worth 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 -13.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 -13.36%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -53.57% -14.73% -7.91% -41.78% -10.56% -3.19% 1.32% -
ROE -8.78% -2.25% -1.31% -6.38% -1.30% -0.51% 0.19% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.26 13.31 14.66 14.00 11.56 15.12 13.56 -1.47%
EPS -7.11 -1.98 -1.18 -5.87 -1.27 -0.50 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.88 0.90 0.92 0.98 0.99 0.9985 -13.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.70 13.76 15.15 14.48 11.97 15.68 14.09 -1.85%
EPS -7.35 -2.05 -1.22 -6.07 -1.32 -0.52 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8368 0.9096 0.9303 0.9514 1.0148 1.0266 1.0379 -13.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.14 0.20 0.23 0.30 0.315 0.27 0.325 -
P/RPS 1.06 1.50 1.57 2.14 2.73 1.79 2.40 -41.97%
P/EPS -1.97 -10.09 -19.51 -5.11 -24.72 -53.68 170.72 -
EY -50.81 -9.92 -5.13 -19.56 -4.05 -1.86 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.26 0.33 0.32 0.27 0.33 -35.71%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 29/11/19 30/08/19 28/05/19 28/02/19 28/11/18 -
Price 0.195 0.20 0.20 0.26 0.30 0.30 0.265 -
P/RPS 1.47 1.50 1.36 1.86 2.60 1.98 1.95 -17.15%
P/EPS -2.74 -10.09 -16.96 -4.43 -23.54 -59.64 139.20 -
EY -36.48 -9.92 -5.90 -22.57 -4.25 -1.68 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.22 0.28 0.31 0.30 0.27 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment