[HBGLOB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -42.28%
YoY- 242.39%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 49,462 76,736 43,912 88,724 92,214 72,298 68,216 -5.21%
PBT -26,524 20,030 -16,894 12,682 3,704 2,768 -32,428 -3.29%
Tax -46 0 0 0 0 0 0 -
NP -26,570 20,030 -16,894 12,682 3,704 2,768 -32,428 -3.26%
-
NP to SH -23,822 20,366 -16,894 12,682 3,704 2,768 -32,428 -5.00%
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 76,032 56,706 60,806 76,042 88,510 69,530 100,644 -4.56%
-
Net Worth 231,004 202,082 196,559 201,240 187,200 182,519 173,160 4.91%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 231,004 202,082 196,559 201,240 187,200 182,519 173,160 4.91%
NOSH 770,013 561,600 468,000 468,000 468,000 468,000 468,000 8.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -53.72% 26.10% -38.47% 14.29% 4.02% 3.83% -47.54% -
ROE -10.31% 10.08% -8.59% 6.30% 1.98% 1.52% -18.73% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.42 14.81 9.38 18.96 19.70 15.45 14.58 -12.77%
EPS -3.10 3.94 -3.60 2.70 0.80 0.60 -6.92 -12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.39 0.42 0.43 0.40 0.39 0.37 -3.43%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.25 22.11 12.65 25.56 26.56 20.83 19.65 -5.21%
EPS -6.86 5.87 -4.87 3.65 1.07 0.80 -9.34 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6654 0.5821 0.5662 0.5797 0.5393 0.5258 0.4988 4.91%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.08 0.33 0.09 0.105 0.115 0.055 0.04 -
P/RPS 1.25 2.23 0.96 0.55 0.58 0.36 0.27 29.08%
P/EPS -2.59 8.40 -2.49 3.87 14.53 9.30 -0.58 28.31%
EY -38.67 11.91 -40.11 25.81 6.88 10.75 -173.23 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.85 0.21 0.24 0.29 0.14 0.11 16.13%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 13/08/21 28/08/20 29/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.105 0.35 0.155 0.09 0.115 0.09 0.045 -
P/RPS 1.63 2.36 1.65 0.47 0.58 0.58 0.31 31.85%
P/EPS -3.39 8.90 -4.29 3.32 14.53 15.22 -0.65 31.67%
EY -29.46 11.23 -23.29 30.11 6.88 6.57 -153.98 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.90 0.37 0.21 0.29 0.23 0.12 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment