[HBGLOB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.44%
YoY- 242.39%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 24,731 38,368 21,956 44,362 46,107 36,149 34,108 -5.21%
PBT -13,262 10,015 -8,447 6,341 1,852 1,384 -16,214 -3.29%
Tax -23 0 0 0 0 0 0 -
NP -13,285 10,015 -8,447 6,341 1,852 1,384 -16,214 -3.26%
-
NP to SH -11,911 10,183 -8,447 6,341 1,852 1,384 -16,214 -5.00%
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 38,016 28,353 30,403 38,021 44,255 34,765 50,322 -4.56%
-
Net Worth 231,004 202,082 196,559 201,240 187,200 182,519 173,160 4.91%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 231,004 202,082 196,559 201,240 187,200 182,519 173,160 4.91%
NOSH 770,013 561,600 468,000 468,000 468,000 468,000 468,000 8.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -53.72% 26.10% -38.47% 14.29% 4.02% 3.83% -47.54% -
ROE -5.16% 5.04% -4.30% 3.15% 0.99% 0.76% -9.36% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.21 7.40 4.69 9.48 9.85 7.72 7.29 -12.77%
EPS -1.55 1.97 -1.80 1.35 0.40 0.30 -3.46 -12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.39 0.42 0.43 0.40 0.39 0.37 -3.43%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.16 4.91 2.81 5.67 5.90 4.62 4.36 -5.22%
EPS -1.52 1.30 -1.08 0.81 0.24 0.18 -2.07 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2954 0.2584 0.2514 0.2573 0.2394 0.2334 0.2214 4.92%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.08 0.33 0.09 0.105 0.115 0.055 0.04 -
P/RPS 2.49 4.46 1.92 1.11 1.17 0.71 0.55 28.60%
P/EPS -5.17 16.79 -4.99 7.75 29.06 18.60 -1.15 28.45%
EY -19.34 5.96 -20.05 12.90 3.44 5.38 -86.61 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.85 0.21 0.24 0.29 0.14 0.11 16.13%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 13/08/21 28/08/20 29/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.105 0.35 0.155 0.09 0.115 0.09 0.045 -
P/RPS 3.27 4.73 3.30 0.95 1.17 1.17 0.62 31.91%
P/EPS -6.79 17.81 -8.59 6.64 29.06 30.43 -1.30 31.70%
EY -14.73 5.61 -11.64 15.05 3.44 3.29 -76.99 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.90 0.37 0.21 0.29 0.23 0.12 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment