[APFT] YoY Annualized Quarter Result on 31-Oct-2018 [#2]

Announcement Date
18-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- -609.51%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 0 1,738 66,987 0 28,906 105,290 17,632 -
PBT 1,372 -42,060 -6,993 0 -23,016 6,736 -17,766 -
Tax 0 0 -31 0 -708 -2,182 -16 -
NP 1,372 -42,060 -7,025 0 -23,724 4,554 -17,782 -
-
NP to SH 1,372 -42,060 -11,260 0 -18,198 58 -17,782 -
-
Tax Rate 0.00% - - - - 32.39% - -
Total Cost -1,372 43,798 74,012 0 52,630 100,736 35,414 -
-
Net Worth 0 -13,424 10,980 0 35,267 46,399 20,398 -
Dividend
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 0 -13,424 10,980 0 35,267 46,399 20,398 -
NOSH 1,342,421 1,342,421 549,042 386,042 352,674 290,000 156,913 42.27%
Ratio Analysis
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00% -2,419.10% -10.49% 0.00% -82.07% 4.33% -100.85% -
ROE 0.00% 0.00% -102.55% 0.00% -51.60% 0.13% -87.17% -
Per Share
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.13 12.20 0.00 8.20 36.31 11.24 -
EPS 0.10 -3.13 -2.05 0.00 -5.16 0.02 -11.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.02 0.00 0.10 0.16 0.13 -
Adjusted Per Share Value based on latest NOSH - 1,342,421
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.13 4.99 0.00 2.15 7.84 1.31 -
EPS 0.10 -3.13 -0.84 0.00 -1.36 0.00 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.0082 0.00 0.0263 0.0346 0.0152 -
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/10/19 31/10/18 31/07/17 29/01/16 30/09/15 30/09/14 30/09/13 -
Price 0.015 0.02 0.045 0.22 0.205 0.175 0.29 -
P/RPS 0.00 15.44 0.37 0.00 2.50 0.48 2.58 -
P/EPS 14.68 -0.64 -2.19 0.00 -3.97 875.00 -2.56 -
EY 6.81 -156.66 -45.58 0.00 -25.17 0.11 -39.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.25 0.00 2.05 1.09 2.23 -
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 18/12/18 29/09/17 - 30/11/15 21/11/14 29/11/13 -
Price 0.01 0.02 0.025 0.00 0.235 0.145 0.31 -
P/RPS 0.00 15.44 0.20 0.00 2.87 0.40 2.76 -
P/EPS 9.78 -0.64 -1.22 0.00 -4.55 725.00 -2.74 -
EY 10.22 -156.66 -82.04 0.00 -21.96 0.14 -36.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.25 0.00 2.35 0.91 2.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment