[APFT] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -5.27%
YoY- -333.28%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 28,906 105,290 17,632 26,034 38,730 0 -
PBT 0 -23,016 6,736 -17,766 784 3,212 0 -
Tax 0 -708 -2,182 -16 -22 0 0 -
NP 0 -23,724 4,554 -17,782 762 3,212 0 -
-
NP to SH 0 -18,198 58 -17,782 762 3,212 0 -
-
Tax Rate - - 32.39% - 2.81% 0.00% - -
Total Cost 0 52,630 100,736 35,414 25,272 35,518 0 -
-
Net Worth 0 35,267 46,399 20,398 36,512 35,361 0 -
Dividend
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 0 35,267 46,399 20,398 36,512 35,361 0 -
NOSH 386,042 352,674 290,000 156,913 158,750 147,339 0 -
Ratio Analysis
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% -82.07% 4.33% -100.85% 2.93% 8.29% 0.00% -
ROE 0.00% -51.60% 0.13% -87.17% 2.09% 9.08% 0.00% -
Per Share
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 8.20 36.31 11.24 16.40 26.29 0.00 -
EPS 0.00 -5.16 0.02 -11.32 0.48 2.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.16 0.13 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,171
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 2.15 7.84 1.31 1.94 2.89 0.00 -
EPS 0.00 -1.36 0.00 -1.32 0.06 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0263 0.0346 0.0152 0.0272 0.0263 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/01/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.22 0.205 0.175 0.29 0.63 0.87 0.00 -
P/RPS 0.00 2.50 0.48 2.58 3.84 3.31 0.00 -
P/EPS 0.00 -3.97 875.00 -2.56 131.25 39.91 0.00 -
EY 0.00 -25.17 0.11 -39.08 0.76 2.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.05 1.09 2.23 2.74 3.63 0.00 -
Price Multiplier on Announcement Date
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date - 30/11/15 21/11/14 29/11/13 27/08/12 15/08/11 - -
Price 0.00 0.235 0.145 0.31 0.56 0.69 0.00 -
P/RPS 0.00 2.87 0.40 2.76 3.41 2.62 0.00 -
P/EPS 0.00 -4.55 725.00 -2.74 116.67 31.65 0.00 -
EY 0.00 -21.96 0.14 -36.56 0.86 3.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 0.91 2.38 2.43 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment