[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -21.03%
YoY- -37.39%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 241,856 175,576 162,768 160,120 82,372 104,788 108,248 13.15%
PBT 29,500 15,284 16,204 16,032 25,608 36,012 32,368 -1.41%
Tax -20,877 -2,420 -4,060 0 0 0 -280 94.04%
NP 8,622 12,864 12,144 16,032 25,608 36,012 32,088 -18.29%
-
NP to SH 289 12,864 12,144 16,032 25,608 36,012 32,088 -51.52%
-
Tax Rate 70.77% 15.83% 25.06% 0.00% 0.00% 0.00% 0.87% -
Total Cost 233,233 162,712 150,624 144,088 56,764 68,776 76,160 18.77%
-
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 4,517 14,520 14,520 14,520 10,999 22,012 17,582 -18.85%
Div Payout % 1,561.29% 112.87% 119.57% 90.57% 42.96% 61.12% 54.79% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
NOSH 484,000 484,000 484,000 484,000 219,999 220,122 219,780 12.90%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.57% 7.33% 7.46% 10.01% 31.09% 34.37% 29.64% -
ROE 0.18% 7.99% 7.24% 9.40% 26.47% 44.34% 43.71% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 49.97 36.28 33.63 33.08 37.44 47.60 49.25 0.22%
EPS 0.05 2.64 2.52 3.32 11.64 16.36 14.60 -58.22%
DPS 0.93 3.00 3.00 3.00 5.00 10.00 8.00 -28.17%
NAPS 0.3287 0.3328 0.3466 0.3524 0.4398 0.369 0.334 -0.24%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 30.62 22.23 20.61 20.27 10.43 13.27 13.70 13.16%
EPS 0.04 1.63 1.54 2.03 3.24 4.56 4.06 -50.85%
DPS 0.57 1.84 1.84 1.84 1.39 2.79 2.23 -18.91%
NAPS 0.2014 0.2039 0.2124 0.2159 0.1225 0.1028 0.0929 12.63%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.04 2.31 2.95 2.60 3.75 1.23 0.825 -
P/RPS 2.08 6.37 8.77 7.86 10.02 2.58 1.68 3.33%
P/EPS 1,739.73 86.91 117.57 78.49 32.22 7.52 5.65 141.32%
EY 0.06 1.15 0.85 1.27 3.10 13.30 17.70 -58.28%
DY 0.90 1.30 1.02 1.15 1.33 8.13 9.70 -30.61%
P/NAPS 3.16 6.94 8.51 7.38 8.53 3.33 2.47 3.86%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 -
Price 0.56 2.35 2.27 2.50 1.84 1.81 0.97 -
P/RPS 1.12 6.48 6.75 7.56 4.91 3.80 1.97 -8.31%
P/EPS 936.78 88.42 90.47 75.47 15.81 11.06 6.64 114.03%
EY 0.11 1.13 1.11 1.32 6.33 9.04 15.05 -53.05%
DY 1.67 1.28 1.32 1.20 2.72 5.52 8.25 -21.77%
P/NAPS 1.70 7.06 6.55 7.09 4.18 4.91 2.90 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment