[AWANTEC] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 119.38%
YoY- -37.39%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 52,717 43,894 40,692 40,030 20,593 26,197 27,062 10.79%
PBT 2,124 3,821 4,051 4,008 6,402 9,003 8,092 -18.58%
Tax -7,287 -605 -1,015 0 0 0 -70 104.25%
NP -5,163 3,216 3,036 4,008 6,402 9,003 8,022 -
-
NP to SH -6,824 3,216 3,036 4,008 6,402 9,003 8,022 -
-
Tax Rate 343.08% 15.83% 25.06% 0.00% 0.00% 0.00% 0.87% -
Total Cost 57,880 40,678 37,656 36,022 14,191 17,194 19,040 18.64%
-
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 3,630 3,630 3,630 2,749 5,503 4,395 -
Div Payout % - 112.87% 119.57% 90.57% 42.96% 61.12% 54.79% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
NOSH 484,000 484,000 484,000 484,000 219,999 220,122 219,780 12.90%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -9.79% 7.33% 7.46% 10.01% 31.09% 34.37% 29.64% -
ROE -4.29% 2.00% 1.81% 2.35% 6.62% 11.08% 10.93% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.89 9.07 8.41 8.27 9.36 11.90 12.31 -1.86%
EPS -1.41 0.66 0.63 0.83 2.91 4.09 3.65 -
DPS 0.00 0.75 0.75 0.75 1.25 2.50 2.00 -
NAPS 0.3287 0.3328 0.3466 0.3524 0.4398 0.369 0.334 -0.24%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.67 5.56 5.15 5.07 2.61 3.32 3.43 10.76%
EPS -0.86 0.41 0.38 0.51 0.81 1.14 1.02 -
DPS 0.00 0.46 0.46 0.46 0.35 0.70 0.56 -
NAPS 0.2014 0.2039 0.2124 0.2159 0.1225 0.1028 0.0929 12.63%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.04 2.31 2.95 2.60 3.75 1.23 0.825 -
P/RPS 9.55 25.47 35.09 31.44 40.06 10.34 6.70 5.60%
P/EPS -73.76 347.65 470.29 313.97 128.87 30.07 22.60 -
EY -1.36 0.29 0.21 0.32 0.78 3.33 4.42 -
DY 0.00 0.32 0.25 0.29 0.33 2.03 2.42 -
P/NAPS 3.16 6.94 8.51 7.38 8.53 3.33 2.47 3.86%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 -
Price 0.56 2.35 2.27 2.50 1.84 1.81 0.97 -
P/RPS 5.14 25.91 27.00 30.23 19.66 15.21 7.88 -6.35%
P/EPS -39.72 353.67 361.88 301.90 63.23 44.25 26.58 -
EY -2.52 0.28 0.28 0.33 1.58 2.26 3.76 -
DY 0.00 0.32 0.33 0.30 0.68 1.38 2.06 -
P/NAPS 1.70 7.06 6.55 7.09 4.18 4.91 2.90 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment