[AWANTEC] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -11.79%
YoY- -54.65%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 253,319 135,274 116,153 98,291 113,779 109,241 101,770 15.05%
PBT 40,546 11,301 22,472 17,984 39,592 37,547 31,217 4.10%
Tax -25,727 -2,073 -6,423 -76 -109 699 -871 68.29%
NP 14,819 9,228 16,049 17,908 39,483 38,246 30,346 -10.43%
-
NP to SH 4,551 9,064 16,132 17,908 39,491 38,246 30,346 -25.30%
-
Tax Rate 63.45% 18.34% 28.58% 0.42% 0.28% -1.86% 2.79% -
Total Cost 238,500 126,046 100,104 80,383 74,296 70,995 71,424 20.36%
-
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 5,808 14,520 18,150 17,226 23,650 12,209 21,781 -18.39%
Div Payout % 127.62% 160.19% 112.51% 96.20% 59.89% 31.92% 71.78% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 159,090 161,075 167,754 170,561 96,755 81,225 73,406 12.62%
NOSH 484,000 484,000 484,000 484,000 219,999 220,122 219,780 12.90%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.85% 6.82% 13.82% 18.22% 34.70% 35.01% 29.82% -
ROE 2.86% 5.63% 9.62% 10.50% 40.82% 47.09% 41.34% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 52.34 27.95 24.00 20.31 51.72 49.63 46.31 1.89%
EPS 0.94 1.87 3.33 3.70 17.95 17.37 13.81 -33.84%
DPS 1.20 3.00 3.75 3.56 10.75 5.55 9.91 -27.71%
NAPS 0.3287 0.3328 0.3466 0.3524 0.4398 0.369 0.334 -0.24%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 32.07 17.12 14.70 12.44 14.40 13.83 12.88 15.05%
EPS 0.58 1.15 2.04 2.27 5.00 4.84 3.84 -25.21%
DPS 0.74 1.84 2.30 2.18 2.99 1.55 2.76 -18.32%
NAPS 0.2014 0.2039 0.2124 0.2159 0.1225 0.1028 0.0929 12.63%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.04 2.31 2.95 2.60 3.75 1.23 0.825 -
P/RPS 1.99 8.27 12.29 12.80 7.25 2.48 1.78 1.72%
P/EPS 110.60 123.35 88.51 70.27 20.89 7.08 5.98 56.60%
EY 0.90 0.81 1.13 1.42 4.79 14.13 16.74 -36.20%
DY 1.15 1.30 1.27 1.37 2.87 4.51 12.01 -30.28%
P/NAPS 3.16 6.94 8.51 7.38 8.53 3.33 2.47 3.86%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 -
Price 0.56 2.35 2.27 2.50 1.84 1.81 0.97 -
P/RPS 1.07 8.41 9.46 12.31 3.56 3.65 2.09 -9.78%
P/EPS 59.56 125.49 68.11 67.57 10.25 10.42 7.03 38.89%
EY 1.68 0.80 1.47 1.48 9.76 9.60 14.23 -27.99%
DY 2.14 1.28 1.65 1.42 5.84 3.07 10.22 -21.36%
P/NAPS 1.70 7.06 6.55 7.09 4.18 4.91 2.90 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment