[MENTIGA] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
16-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.1%
YoY- 37.04%
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,116 2,607 21,753 33,717 51,220 65,608 2.95%
PBT -19,650 -15,348 -8,850 -16,987 -33,826 -20,606 0.04%
Tax 33,237 0 0 16,987 3,074 2,924 -2.52%
NP 13,587 -15,348 -8,850 0 -30,752 -17,682 -
-
NP to SH 13,587 -15,348 -8,850 -19,362 -30,752 -17,682 -
-
Tax Rate - - - - - - -
Total Cost -9,471 17,955 30,603 33,717 81,972 83,290 -
-
Net Worth -55,102 -71,620 -17,624 -9,238 1,421,342 1,344,880 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -55,102 -71,620 -17,624 -9,238 1,421,342 1,344,880 -
NOSH 37,741 37,497 37,499 37,555 37,502 37,461 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 330.10% -588.72% -40.68% 0.00% -60.04% -26.95% -
ROE 0.00% 0.00% 0.00% 0.00% -2.16% -1.31% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.91 6.95 58.01 89.78 136.58 175.13 2.96%
EPS 36.23 -41.00 -23.60 -51.63 -82.00 47.20 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.46 -1.91 -0.47 -0.246 37.90 35.90 -
Adjusted Per Share Value based on latest NOSH - 37,633
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.73 3.63 30.30 46.97 71.35 91.39 2.95%
EPS 18.93 -21.38 -12.33 -26.97 -42.84 -24.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7676 -0.9977 -0.2455 -0.1287 19.7989 18.7338 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.22 0.20 0.20 0.71 0.00 0.00 -
P/RPS 2.02 2.88 0.34 0.79 0.00 0.00 -100.00%
P/EPS 0.61 -0.49 -0.85 -1.38 0.00 0.00 -100.00%
EY 163.64 -204.65 -118.00 -72.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 28/02/03 28/02/02 16/03/01 29/02/00 - -
Price 0.22 0.20 0.20 0.50 2.44 0.00 -
P/RPS 2.02 2.88 0.34 0.56 1.79 0.00 -100.00%
P/EPS 0.61 -0.49 -0.85 -0.97 -2.98 0.00 -100.00%
EY 163.64 -204.65 -118.00 -103.11 -33.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment