[IHH] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 94.24%
YoY- -71.73%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 16,432,102 12,240,572 14,576,044 11,029,338 10,913,302 9,897,222 8,192,644 12.28%
PBT 2,509,920 -978,778 905,460 512,606 1,867,278 1,458,268 1,151,770 13.84%
Tax -551,978 -218,834 -519,510 -245,330 -367,842 -345,376 -255,960 13.65%
NP 1,957,942 -1,197,612 385,950 267,276 1,499,436 1,112,892 895,810 13.90%
-
NP to SH 1,717,854 -880,856 549,008 444,682 1,573,214 963,138 799,178 13.58%
-
Tax Rate 21.99% - 57.38% 47.86% 19.70% 23.68% 22.22% -
Total Cost 14,474,160 13,438,184 14,190,094 10,762,062 9,413,866 8,784,330 7,296,834 12.08%
-
Net Worth 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 1.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 1.23%
NOSH 8,779,073 8,777,219 8,773,990 8,244,590 8,236,722 8,231,948 8,188,298 1.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.92% -9.78% 2.65% 2.42% 13.74% 11.24% 10.93% -
ROE 7.73% -4.11% 2.47% 2.10% 7.10% 4.43% 3.87% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 187.17 139.49 166.18 133.82 132.50 120.23 100.05 10.99%
EPS 18.58 -11.08 5.26 4.38 19.10 11.70 9.76 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.44 2.53 2.57 2.69 2.64 2.52 0.06%
Adjusted Per Share Value based on latest NOSH - 8,244,590
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 186.49 138.92 165.43 125.17 123.86 112.33 92.98 12.28%
EPS 19.50 -10.00 6.23 5.05 17.85 10.93 9.07 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5208 2.4301 2.5186 2.404 2.5146 2.4664 2.3418 1.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 5.47 5.50 5.80 6.10 5.75 6.60 5.66 -
P/RPS 2.92 3.94 3.49 4.56 4.34 5.49 5.66 -10.43%
P/EPS 27.95 -54.79 92.67 113.06 30.10 56.41 57.99 -11.44%
EY 3.58 -1.83 1.08 0.88 3.32 1.77 1.72 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.25 2.29 2.37 2.14 2.50 2.25 -0.67%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 30/08/19 28/08/18 23/08/17 25/08/16 26/08/15 -
Price 5.84 5.41 5.79 5.63 6.00 6.65 5.71 -
P/RPS 3.12 3.88 3.48 4.21 4.53 5.53 5.71 -9.57%
P/EPS 29.85 -53.90 92.51 104.35 31.41 56.84 58.50 -10.59%
EY 3.35 -1.86 1.08 0.96 3.18 1.76 1.71 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.22 2.29 2.19 2.23 2.52 2.27 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment