[GBGAQRS] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 8.36%
YoY- -14.75%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 477,548 349,966 382,542 557,650 373,458 287,618 0 -
PBT 72,078 43,786 31,048 103,844 95,110 43,932 0 -
Tax -21,826 -9,496 -11,190 -29,842 -23,242 -13,168 0 -
NP 50,252 34,290 19,858 74,002 71,868 30,764 0 -
-
NP to SH 46,742 20,048 23,084 52,196 61,226 29,360 0 -
-
Tax Rate 30.28% 21.69% 36.04% 28.74% 24.44% 29.97% - -
Total Cost 427,296 315,676 362,684 483,648 301,590 256,854 0 -
-
Net Worth 366,756 331,533 344,710 269,490 241,775 137,991 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 366,756 331,533 344,710 269,490 241,775 137,991 0 -
NOSH 390,166 390,038 387,315 354,592 355,551 293,600 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.52% 9.80% 5.19% 13.27% 19.24% 10.70% 0.00% -
ROE 12.74% 6.05% 6.70% 19.37% 25.32% 21.28% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 122.40 89.73 98.77 157.27 105.04 97.96 0.00 -
EPS 11.98 5.14 5.96 14.72 17.22 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.85 0.89 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 354,949
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 87.79 64.34 70.33 102.52 68.66 52.88 0.00 -
EPS 8.59 3.69 4.24 9.60 11.26 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6743 0.6095 0.6337 0.4954 0.4445 0.2537 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 1.40 0.95 1.12 1.21 1.30 0.00 0.00 -
P/RPS 1.14 1.06 1.13 0.77 1.24 0.00 0.00 -
P/EPS 11.69 18.48 18.79 8.22 7.55 0.00 0.00 -
EY 8.56 5.41 5.32 12.17 13.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.12 1.26 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 18/08/16 20/08/15 28/08/14 27/08/13 29/08/12 - -
Price 1.70 1.11 0.84 1.70 1.35 1.14 0.00 -
P/RPS 1.39 1.24 0.85 1.08 1.29 1.16 0.00 -
P/EPS 14.19 21.60 14.09 11.55 7.84 11.40 0.00 -
EY 7.05 4.63 7.10 8.66 12.76 8.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.31 0.94 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment