[TITIJYA] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2.29%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 186,561 191,917 357,008 435,389 344,933 391,278 365,545 -10.59%
PBT 24,050 25,177 65,246 111,078 110,777 94,930 116,594 -23.11%
Tax -12,592 -11,512 -18,586 -29,928 -31,157 -23,681 -33,394 -14.99%
NP 11,458 13,665 46,660 81,150 79,620 71,249 83,200 -28.11%
-
NP to SH 3,946 9,488 43,849 83,005 79,630 71,245 83,466 -39.83%
-
Tax Rate 52.36% 45.72% 28.49% 26.94% 28.13% 24.95% 28.64% -
Total Cost 175,102 178,252 310,348 354,238 265,313 320,029 282,345 -7.64%
-
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 516,988 454,440 15.59%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 4,479 8,961 - 21,246 - -
Div Payout % - - 10.21% 10.80% - 29.82% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 516,988 454,440 15.59%
NOSH 1,358,433 1,354,026 1,344,424 1,344,424 403,333 354,102 352,279 25.19%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.14% 7.12% 13.07% 18.64% 23.08% 18.21% 22.76% -
ROE 0.36% 0.90% 3.36% 6.79% 12.57% 13.78% 18.37% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.62 15.64 26.57 32.39 88.24 110.50 103.77 -27.84%
EPS 0.31 0.75 3.32 6.83 20.37 20.12 23.69 -51.42%
DPS 0.00 0.00 0.33 0.67 0.00 6.00 0.00 -
NAPS 0.85 0.86 0.97 0.91 1.62 1.46 1.29 -6.71%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.80 14.20 26.41 32.20 25.51 28.94 27.04 -10.59%
EPS 0.29 0.70 3.24 6.14 5.89 5.27 6.17 -39.89%
DPS 0.00 0.00 0.33 0.66 0.00 1.57 0.00 -
NAPS 0.8024 0.7804 0.9641 0.9048 0.4684 0.3824 0.3361 15.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.255 0.30 0.53 1.79 1.47 1.98 -
P/RPS 2.91 1.63 1.13 1.64 2.03 1.33 1.91 7.26%
P/EPS 137.43 32.97 9.19 8.58 8.79 7.31 8.36 59.38%
EY 0.73 3.03 10.88 11.65 11.38 13.69 11.97 -37.23%
DY 0.00 0.00 1.11 1.26 0.00 4.08 0.00 -
P/NAPS 0.50 0.30 0.31 0.58 1.10 1.01 1.53 -16.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 28/05/15 -
Price 0.38 0.26 0.29 0.37 1.61 1.43 1.90 -
P/RPS 2.60 1.66 1.09 1.14 1.82 1.29 1.83 6.02%
P/EPS 122.88 33.62 8.89 5.99 7.90 7.11 8.02 57.53%
EY 0.81 2.97 11.25 16.69 12.65 14.07 12.47 -36.57%
DY 0.00 0.00 1.15 1.80 0.00 4.20 0.00 -
P/NAPS 0.45 0.30 0.30 0.41 0.99 0.98 1.47 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment