[IOIPG] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 36.58%
YoY- -2.48%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,792,610 4,185,361 3,024,940 1,906,491 1,454,445 0 -
PBT 1,071,532 1,436,625 1,524,699 1,130,326 1,151,779 0 -
Tax -263,388 -468,799 -424,440 -229,729 -224,506 0 -
NP 808,144 967,826 1,100,259 900,597 927,273 0 -
-
NP to SH 783,631 920,870 1,080,018 890,702 913,397 0 -
-
Tax Rate 24.58% 32.63% 27.84% 20.32% 19.49% - -
Total Cost 1,984,466 3,217,535 1,924,681 1,005,894 527,172 0 -
-
Net Worth 18,335,462 19,237,170 14,551,140 12,276,032 11,239,317 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 275,307 348,710 323,358 206,899 259,119 - -
Div Payout % 35.13% 37.87% 29.94% 23.23% 28.37% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 18,335,462 19,237,170 14,551,140 12,276,032 11,239,317 0 -
NOSH 5,525,255 5,525,255 4,041,983 3,448,323 3,238,996 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 28.94% 23.12% 36.37% 47.24% 63.75% 0.00% -
ROE 4.27% 4.79% 7.42% 7.26% 8.13% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 50.72 72.01 74.84 55.29 44.90 0.00 -
EPS 14.23 18.42 26.72 25.83 28.20 0.00 -
DPS 5.00 6.00 8.00 6.00 8.00 0.00 -
NAPS 3.33 3.31 3.60 3.56 3.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,774,370
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 50.54 75.75 54.75 34.51 26.32 0.00 -
EPS 14.18 16.67 19.55 16.12 16.53 0.00 -
DPS 4.98 6.31 5.85 3.74 4.69 0.00 -
NAPS 3.3185 3.4817 2.6336 2.2218 2.0342 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 1.60 2.20 2.35 1.85 2.52 0.00 -
P/RPS 3.15 3.05 3.14 3.35 5.61 0.00 -
P/EPS 11.24 13.88 8.79 7.16 8.94 0.00 -
EY 8.89 7.20 11.37 13.96 11.19 0.00 -
DY 3.13 2.73 3.40 3.24 3.17 0.00 -
P/NAPS 0.48 0.66 0.65 0.52 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/18 28/08/17 22/08/16 27/08/15 25/08/14 - -
Price 1.78 2.06 2.44 1.93 2.38 0.00 -
P/RPS 3.51 2.86 3.26 3.49 5.30 0.00 -
P/EPS 12.51 13.00 9.13 7.47 8.44 0.00 -
EY 8.00 7.69 10.95 13.38 11.85 0.00 -
DY 2.81 2.91 3.28 3.11 3.36 0.00 -
P/NAPS 0.53 0.62 0.68 0.54 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment