[IOIPG] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 272.67%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 673,975 1,195,297 891,716 614,327 417,169 0 -
PBT 306,261 549,611 510,582 486,261 496,851 0 -
Tax -33,721 -184,245 -111,970 -82,176 -79,803 0 -
NP 272,540 365,366 398,612 404,085 417,048 0 -
-
NP to SH 264,993 336,636 389,414 401,593 413,052 0 -
-
Tax Rate 11.01% 33.52% 21.93% 16.90% 16.06% - -
Total Cost 401,435 829,931 493,104 210,242 121 0 -
-
Net Worth 18,335,462 19,237,170 15,876,448 13,436,757 11,241,493 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 275,307 348,710 352,809 226,462 259,169 - -
Div Payout % 103.89% 103.59% 90.60% 56.39% 62.75% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 18,335,462 19,237,170 15,876,448 13,436,757 11,241,493 0 -
NOSH 5,525,255 5,525,255 4,410,124 3,774,370 3,239,623 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 40.44% 30.57% 44.70% 65.78% 99.97% 0.00% -
ROE 1.45% 1.75% 2.45% 2.99% 3.67% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.24 20.57 20.22 16.28 12.88 0.00 -
EPS 4.81 5.79 8.83 10.64 12.75 0.00 -
DPS 5.00 6.00 8.00 6.00 8.00 0.00 -
NAPS 3.33 3.31 3.60 3.56 3.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,774,370
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.20 21.63 16.14 11.12 7.55 0.00 -
EPS 4.80 6.09 7.05 7.27 7.48 0.00 -
DPS 4.98 6.31 6.39 4.10 4.69 0.00 -
NAPS 3.3185 3.4817 2.8734 2.4319 2.0346 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 1.60 2.20 2.35 1.85 2.52 0.00 -
P/RPS 13.07 10.70 11.62 11.37 19.57 0.00 -
P/EPS 33.25 37.98 26.61 17.39 19.76 0.00 -
EY 3.01 2.63 3.76 5.75 5.06 0.00 -
DY 3.13 2.73 3.40 3.24 3.17 0.00 -
P/NAPS 0.48 0.66 0.65 0.52 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/18 28/08/17 22/08/16 27/08/15 25/08/14 - -
Price 1.78 2.06 2.44 1.93 2.38 0.00 -
P/RPS 14.54 10.02 12.07 11.86 18.48 0.00 -
P/EPS 36.99 35.56 27.63 18.14 18.67 0.00 -
EY 2.70 2.81 3.62 5.51 5.36 0.00 -
DY 2.81 2.91 3.28 3.11 3.36 0.00 -
P/NAPS 0.53 0.62 0.68 0.54 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment