[EATECH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 77.68%
YoY- -662.51%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 160,556 124,572 85,022 30,870 303,193 247,719 181,508 -7.83%
PBT -151,264 -45,370 -28,155 -25,881 -129,060 -65,811 13,151 -
Tax -443 0 0 0 13,080 0 0 -
NP -151,707 -45,370 -28,155 -25,881 -115,980 -65,811 13,151 -
-
NP to SH -151,707 -45,370 -28,155 -25,881 -115,980 -65,811 13,151 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 312,263 169,942 113,177 56,751 419,173 313,530 168,357 50.78%
-
Net Worth 5,304 111,404 127,319 132,625 159,150 206,894 286,470 -92.95%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 5,304 111,404 127,319 132,625 159,150 206,894 286,470 -92.95%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -94.49% -36.42% -33.11% -83.84% -38.25% -26.57% 7.25% -
ROE -2,859.70% -40.73% -22.11% -19.51% -72.87% -31.81% 4.59% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 30.27 23.48 16.03 5.82 57.15 46.70 34.21 -7.81%
EPS -28.60 -8.55 -5.31 -4.88 -21.86 -12.41 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.21 0.24 0.25 0.30 0.39 0.54 -92.94%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.11 9.39 6.41 2.33 22.86 18.68 13.69 -7.82%
EPS -11.44 -3.42 -2.12 -1.95 -8.74 -4.96 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.084 0.096 0.10 0.12 0.156 0.216 -92.94%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.08 0.125 0.10 0.195 0.295 0.355 0.35 -
P/RPS 0.26 0.53 0.62 3.35 0.52 0.76 1.02 -59.69%
P/EPS -0.28 -1.46 -1.88 -4.00 -1.35 -2.86 14.12 -
EY -357.46 -68.42 -53.07 -25.02 -74.11 -34.94 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 0.60 0.42 0.78 0.98 0.91 0.65 430.63%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 30/08/21 28/05/21 15/03/21 30/11/20 28/08/20 -
Price 0.07 0.085 0.095 0.11 0.24 0.295 0.365 -
P/RPS 0.23 0.36 0.59 1.89 0.42 0.63 1.07 -64.01%
P/EPS -0.24 -0.99 -1.79 -2.25 -1.10 -2.38 14.72 -
EY -408.53 -100.62 -55.87 -44.35 -91.09 -42.05 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 0.40 0.40 0.44 0.80 0.76 0.68 371.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment