[OASIS] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -116.35%
YoY- 91.51%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 17,994 8,010 10,736 5,636 5,738 7,874 39,880 -11.51%
PBT -4,100 -4,344 -10,148 -538 -9,210 -8,208 -966 24.87%
Tax -100 -8 0 -6 0 1,284 -10 42.45%
NP -4,200 -4,352 -10,148 -544 -9,210 -6,924 -976 25.14%
-
NP to SH -4,150 -4,366 -10,116 -782 -9,208 -6,854 -988 24.67%
-
Tax Rate - - - - - - - -
Total Cost 22,194 12,362 20,884 6,180 14,948 14,798 40,856 -8.95%
-
Net Worth 38,798 35,870 35,962 23,687 21,489 7,566,104 8,420,454 -56.25%
Dividend
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 38,798 35,870 35,962 23,687 21,489 7,566,104 8,420,454 -56.25%
NOSH 1,337,883 1,055,008 800,139 244,200 244,200 222,532 224,545 31.55%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -23.34% -54.33% -94.52% -9.65% -160.51% -87.93% -2.45% -
ROE -10.70% -12.17% -28.13% -3.30% -42.85% -0.09% -0.01% -
Per Share
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.34 0.76 2.06 2.31 2.35 3.54 17.76 -32.77%
EPS -0.32 -0.42 -1.94 -0.32 -3.78 -3.08 -0.44 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.034 0.069 0.097 0.088 34.00 37.50 -66.75%
Adjusted Per Share Value based on latest NOSH - 244,200
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.15 5.41 7.25 3.81 3.88 5.32 26.94 -11.51%
EPS -2.80 -2.95 -6.83 -0.53 -6.22 -4.63 -0.67 24.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2423 0.2429 0.16 0.1451 51.1044 56.875 -56.25%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.025 0.07 0.085 0.115 0.11 0.175 0.58 -
P/RPS 1.86 9.22 4.13 4.98 4.68 4.95 3.27 -8.30%
P/EPS -8.06 -16.91 -4.38 -35.91 -2.92 -5.68 -131.82 -34.91%
EY -12.41 -5.91 -22.83 -2.78 -34.28 -17.60 -0.76 53.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.06 1.23 1.19 1.25 0.01 0.02 78.25%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/02/23 25/02/22 25/02/21 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.015 0.065 0.09 0.10 0.11 0.19 0.48 -
P/RPS 1.12 8.56 4.37 4.33 4.68 5.37 2.70 -12.64%
P/EPS -4.84 -15.71 -4.64 -31.23 -2.92 -6.17 -109.09 -38.04%
EY -20.68 -6.37 -21.57 -3.20 -34.28 -16.21 -0.92 61.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.91 1.30 1.03 1.25 0.01 0.01 83.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment