[MAMEE] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 241,026 225,210 190,694 167,596 -0.37%
PBT 11,016 12,802 9,880 10,728 -0.02%
Tax -3,104 -3,020 -1,222 274 -
NP 7,912 9,782 8,658 11,002 0.34%
-
NP to SH 7,912 9,782 8,658 11,002 0.34%
-
Tax Rate 28.18% 23.59% 12.37% -2.55% -
Total Cost 233,114 215,428 182,036 156,594 -0.40%
-
Net Worth 105,004 98,795 93,896 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 105,004 98,795 93,896 0 -100.00%
NOSH 61,049 60,985 60,971 60,120 -0.01%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.28% 4.34% 4.54% 6.56% -
ROE 7.53% 9.90% 9.22% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 394.81 369.29 312.76 278.77 -0.35%
EPS 12.96 16.04 14.20 18.30 0.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.62 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 165.64 154.77 131.05 115.17 -0.37%
EPS 5.44 6.72 5.95 7.56 0.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7216 0.6789 0.6453 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 1.57 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 -100.00%
P/EPS 12.11 0.00 0.00 0.00 -100.00%
EY 8.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 01/10/01 22/08/00 - -
Price 1.54 0.00 0.00 0.00 -
P/RPS 0.39 0.00 0.00 0.00 -100.00%
P/EPS 11.88 0.00 0.00 0.00 -100.00%
EY 8.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment