[MAMEE] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 237,712 229,182 201,766 167,012 0 -100.00%
PBT 6,778 15,840 12,142 11,533 0 -100.00%
Tax -3,246 -4,097 -1,225 -148 0 -100.00%
NP 3,532 11,742 10,917 11,385 0 -100.00%
-
NP to SH 3,532 11,742 10,917 11,385 0 -100.00%
-
Tax Rate 47.89% 25.86% 10.09% 1.28% - -
Total Cost 234,180 217,440 190,849 155,626 0 -100.00%
-
Net Worth 104,403 102,463 97,042 86,112 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,047 - - - - -100.00%
Div Payout % 57.96% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 104,403 102,463 97,042 86,112 0 -100.00%
NOSH 61,413 60,990 60,651 60,218 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.49% 5.12% 5.41% 6.82% 0.00% -
ROE 3.38% 11.46% 11.25% 13.22% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 387.07 375.77 332.66 277.34 0.00 -100.00%
EPS 5.75 19.25 18.00 18.91 0.00 -100.00%
DPS 3.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.70 1.68 1.60 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 163.36 157.50 138.66 114.77 0.00 -100.00%
EPS 2.43 8.07 7.50 7.82 0.00 -100.00%
DPS 1.41 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7175 0.7041 0.6669 0.5918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 1.36 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.65 0.00 0.00 0.00 0.00 -100.00%
EY 4.23 0.00 0.00 0.00 0.00 -100.00%
DY 2.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 12/11/01 22/11/00 26/11/99 - -
Price 1.33 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.13 0.00 0.00 0.00 0.00 -100.00%
EY 4.32 0.00 0.00 0.00 0.00 -100.00%
DY 2.51 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment