[MAMEE] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 239,633 222,387 201,065 41,461 -1.79%
PBT 6,082 11,803 12,463 3,286 -0.63%
Tax -3,295 -2,669 -756 -248 -2.62%
NP 2,787 9,134 11,707 3,038 0.08%
-
NP to SH 2,787 9,134 11,707 3,038 0.08%
-
Tax Rate 54.18% 22.61% 6.07% 7.55% -
Total Cost 236,846 213,253 189,358 38,423 -1.85%
-
Net Worth 104,503 102,474 98,006 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,058 3,370 1,531 - -100.00%
Div Payout % 109.75% 36.90% 13.08% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 104,503 102,474 98,006 0 -100.00%
NOSH 61,472 60,996 61,253 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.16% 4.11% 5.82% 7.33% -
ROE 2.67% 8.91% 11.95% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 389.82 364.59 328.25 0.00 -100.00%
EPS 4.53 14.97 19.11 0.00 -100.00%
DPS 5.00 5.50 2.50 0.00 -100.00%
NAPS 1.70 1.68 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 164.68 152.83 138.18 28.49 -1.79%
EPS 1.92 6.28 8.05 2.09 0.08%
DPS 2.10 2.32 1.05 0.00 -100.00%
NAPS 0.7182 0.7042 0.6735 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 - - - -
Price 1.36 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 -100.00%
P/EPS 30.00 0.00 0.00 0.00 -100.00%
EY 3.33 0.00 0.00 0.00 -100.00%
DY 3.68 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 12/11/01 22/11/00 - -
Price 1.33 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 -100.00%
P/EPS 29.34 0.00 0.00 0.00 -100.00%
EY 3.41 0.00 0.00 0.00 -100.00%
DY 3.76 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment