[AME] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 12.52%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 398,387 460,606 380,346 339,013 5.52%
PBT 68,905 81,139 88,675 72,592 -1.72%
Tax -16,388 -22,073 -20,031 -21,602 -8.78%
NP 52,517 59,066 68,644 50,990 0.98%
-
NP to SH 48,560 54,617 63,747 47,347 0.84%
-
Tax Rate 23.78% 27.20% 22.59% 29.76% -
Total Cost 345,870 401,540 311,702 288,023 6.28%
-
Net Worth 704,739 674,841 632,130 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 16,016 17,084 12,813 - -
Div Payout % 32.98% 31.28% 20.10% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 704,739 674,841 632,130 0 -
NOSH 640,672 427,115 427,115 341,608 23.29%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 13.18% 12.82% 18.05% 15.04% -
ROE 6.89% 8.09% 10.08% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 62.18 107.84 89.05 99.24 -14.41%
EPS 7.58 12.79 16.72 13.86 -18.20%
DPS 2.50 4.00 3.00 0.00 -
NAPS 1.10 1.58 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,731
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 62.40 72.14 59.57 53.10 5.52%
EPS 7.61 8.55 9.98 7.42 0.84%
DPS 2.51 2.68 2.01 0.00 -
NAPS 1.1038 1.0569 0.99 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 1.71 2.20 1.23 0.00 -
P/RPS 2.75 2.04 1.38 0.00 -
P/EPS 22.56 17.20 8.24 0.00 -
EY 4.43 5.81 12.13 0.00 -
DY 1.46 1.82 2.44 0.00 -
P/NAPS 1.55 1.39 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 26/05/22 27/05/21 25/06/20 - -
Price 1.65 2.30 1.69 0.00 -
P/RPS 2.65 2.13 1.90 0.00 -
P/EPS 21.77 17.99 11.32 0.00 -
EY 4.59 5.56 8.83 0.00 -
DY 1.52 1.74 1.78 0.00 -
P/NAPS 1.50 1.46 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment