[AME] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 12.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 376,338 352,336 377,424 339,013 359,885 329,916 234,728 36.86%
PBT 91,373 95,724 76,264 72,592 56,549 44,870 33,120 96.34%
Tax -20,921 -20,052 -18,124 -21,602 -13,577 -10,778 -6,076 127.50%
NP 70,452 75,672 58,140 50,990 42,972 34,092 27,044 88.99%
-
NP to SH 65,269 68,238 52,572 47,347 42,078 33,424 26,828 80.59%
-
Tax Rate 22.90% 20.95% 23.76% 29.76% 24.01% 24.02% 18.35% -
Total Cost 305,886 276,664 319,284 288,023 316,913 295,824 207,684 29.35%
-
Net Worth 601,813 495,453 474,513 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 601,813 495,453 474,513 0 0 0 0 -
NOSH 427,115 341,692 341,692 341,608 341,547 341,758 342,193 15.87%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 18.72% 21.48% 15.40% 15.04% 11.94% 10.33% 11.52% -
ROE 10.85% 13.77% 11.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 90.67 103.12 110.56 99.24 105.37 96.53 68.60 20.37%
EPS 17.83 19.98 15.40 13.86 12.32 9.78 7.84 72.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.39 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,731
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 58.74 54.99 58.91 52.92 56.17 51.50 36.64 36.86%
EPS 10.19 10.65 8.21 7.39 6.57 5.22 4.19 80.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9393 0.7733 0.7406 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 - - - - - - -
Price 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.95 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 08/10/19 - - - - -
Price 1.80 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 1.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.45 9.71 0.00 0.00 0.00 0.00 0.00 -
EY 8.74 10.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment