[AME] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 6.34%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 106,086 81,812 94,356 69,099 104,956 106,276 58,682 48.24%
PBT 20,668 28,796 19,066 30,180 19,977 14,155 8,280 83.70%
Tax -5,665 -5,495 -4,531 -11,419 -4,794 -3,870 -1,519 139.91%
NP 15,003 23,301 14,535 18,761 15,183 10,285 6,761 69.88%
-
NP to SH 14,833 20,976 13,143 15,788 14,847 10,005 6,707 69.50%
-
Tax Rate 27.41% 19.08% 23.76% 37.84% 24.00% 27.34% 18.35% -
Total Cost 91,083 58,511 79,821 50,338 89,773 95,991 51,921 45.30%
-
Net Worth 601,813 495,453 474,513 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 601,813 495,453 474,513 0 0 0 0 -
NOSH 427,115 341,692 341,692 341,731 341,310 341,467 342,193 15.87%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.14% 28.48% 15.40% 27.15% 14.47% 9.68% 11.52% -
ROE 2.46% 4.23% 2.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 25.56 23.94 27.64 20.22 30.75 31.12 17.15 30.38%
EPS 3.57 6.14 3.85 4.62 4.35 2.93 1.96 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.39 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,731
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.56 12.77 14.73 10.79 16.38 16.59 9.16 48.24%
EPS 2.32 3.27 2.05 2.46 2.32 1.56 1.05 69.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9393 0.7733 0.7406 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 - - - - - - -
Price 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.60 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 08/10/19 - - - - -
Price 1.80 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.04 8.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.37 31.60 0.00 0.00 0.00 0.00 0.00 -
EY 1.99 3.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment