[AME] QoQ TTM Result on 31-Mar-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 351,353 350,223 374,687 339,013 4.85%
PBT 98,710 98,019 83,378 72,592 50.36%
Tax -27,110 -26,239 -24,614 -21,602 35.18%
NP 71,600 71,780 58,764 50,990 56.91%
-
NP to SH 64,740 64,754 53,783 47,347 51.47%
-
Tax Rate 27.46% 26.77% 29.52% 29.76% -
Total Cost 279,753 278,443 315,923 288,023 -3.79%
-
Net Worth 601,813 495,453 474,951 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 601,813 495,453 474,951 0 -
NOSH 427,115 341,692 341,692 341,731 34.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 20.38% 20.50% 15.68% 15.04% -
ROE 10.76% 13.07% 11.32% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 84.65 102.50 109.66 99.20 -18.98%
EPS 15.60 18.95 15.74 13.86 16.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,731
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 55.03 54.85 58.68 53.10 4.85%
EPS 10.14 10.14 8.42 7.42 51.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9426 0.776 0.7439 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 31/12/19 12/04/19 12/04/19 - -
Price 1.88 2.03 2.03 0.00 -
P/RPS 2.22 1.98 1.85 0.00 -
P/EPS 12.05 10.71 12.90 0.00 -
EY 8.30 9.34 7.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.40 1.46 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment