[INNATURE] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 6.95%
YoY- -60.79%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 132,344 146,622 131,828 137,630 183,358 -7.82%
PBT 13,244 27,116 18,076 17,418 40,286 -24.26%
Tax -3,616 -6,820 -4,998 -5,654 -10,286 -22.98%
NP 9,628 20,296 13,078 11,764 30,000 -24.71%
-
NP to SH 9,628 20,296 13,078 11,764 30,000 -24.71%
-
Tax Rate 27.30% 25.15% 27.65% 32.46% 25.53% -
Total Cost 122,716 126,326 118,750 125,866 153,358 -5.41%
-
Net Worth 141,105 144,846 135,388 132,776 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - 14,117 - - - -
Div Payout % - 69.56% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 141,105 144,846 135,388 132,776 0 -
NOSH 705,881 705,881 705,881 705,881 359,712 18.34%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 7.27% 13.84% 9.92% 8.55% 16.36% -
ROE 6.82% 14.01% 9.66% 8.86% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 18.75 20.77 18.68 19.50 50.97 -22.10%
EPS 1.36 2.88 1.86 1.72 8.34 -36.43%
DPS 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.1999 0.2052 0.1918 0.1881 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 18.18 20.14 18.11 18.91 25.19 -7.82%
EPS 1.32 2.79 1.80 1.62 4.12 -24.75%
DPS 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.1938 0.199 0.186 0.1824 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.525 0.495 0.65 0.35 0.00 -
P/RPS 2.80 2.38 3.48 1.80 0.00 -
P/EPS 38.49 17.22 35.08 21.00 0.00 -
EY 2.60 5.81 2.85 4.76 0.00 -
DY 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 2.63 2.41 3.39 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 25/08/23 17/08/22 20/08/21 17/08/20 - -
Price 0.52 0.54 0.735 0.40 0.00 -
P/RPS 2.77 2.60 3.94 2.05 0.00 -
P/EPS 38.12 18.78 39.67 24.00 0.00 -
EY 2.62 5.32 2.52 4.17 0.00 -
DY 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 2.60 2.63 3.83 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment