[INNATURE] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -8.57%
YoY--%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 142,259 139,300 152,547 168,807 -5.54%
PBT 21,687 25,021 28,003 28,961 -9.19%
Tax -5,686 -6,391 -7,163 -7,928 -10.48%
NP 16,001 18,630 20,840 21,033 -8.71%
-
NP to SH 16,001 18,630 20,840 21,033 -8.71%
-
Tax Rate 26.22% 25.54% 25.58% 27.37% -
Total Cost 126,258 120,670 131,707 147,774 -5.11%
-
Net Worth 141,105 144,846 135,388 132,776 2.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 14,117 17,647 10,588 6,318 30.73%
Div Payout % 88.23% 94.72% 50.81% 30.04% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 141,105 144,846 135,388 132,776 2.04%
NOSH 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 11.25% 13.37% 13.66% 12.46% -
ROE 11.34% 12.86% 15.39% 15.84% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 20.15 19.73 21.61 23.91 -5.54%
EPS 2.27 2.64 2.95 2.98 -8.67%
DPS 2.00 2.50 1.50 0.90 30.49%
NAPS 0.1999 0.2052 0.1918 0.1881 2.04%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 20.15 19.73 21.61 23.91 -5.54%
EPS 2.27 2.64 2.95 2.98 -8.67%
DPS 2.00 2.50 1.50 0.90 30.49%
NAPS 0.1999 0.2052 0.1918 0.1881 2.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.525 0.495 0.65 0.35 -
P/RPS 2.61 2.51 3.01 1.46 21.36%
P/EPS 23.16 18.76 22.02 11.75 25.38%
EY 4.32 5.33 4.54 8.51 -20.22%
DY 3.81 5.05 2.31 2.56 14.17%
P/NAPS 2.63 2.41 3.39 1.86 12.23%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 25/08/23 17/08/22 20/08/21 - -
Price 0.52 0.54 0.735 0.00 -
P/RPS 2.58 2.74 3.40 0.00 -
P/EPS 22.94 20.46 24.90 0.00 -
EY 4.36 4.89 4.02 0.00 -
DY 3.85 4.63 2.04 0.00 -
P/NAPS 2.60 2.63 3.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment