[INNATURE] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 6.95%
YoY- -60.79%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 152,004 155,448 147,400 137,630 149,548 191,684 184,260 -12.03%
PBT 28,332 27,674 23,486 17,418 16,668 40,395 40,188 -20.77%
Tax -7,944 -7,491 -6,865 -5,654 -5,668 -10,244 -10,533 -17.12%
NP 20,388 20,183 16,621 11,764 11,000 30,151 29,654 -22.08%
-
NP to SH 20,388 20,183 16,621 11,764 11,000 30,151 29,654 -22.08%
-
Tax Rate 28.04% 27.07% 29.23% 32.46% 34.01% 25.36% 26.21% -
Total Cost 131,616 135,265 130,778 125,866 138,548 161,533 154,605 -10.16%
-
Net Worth 144,564 138,705 138,917 132,776 122,060 87,315 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 14,117 - 9,411 - - 2,533,546 1,919,395 -96.20%
Div Payout % 69.24% - 56.62% - - 8,402.86% 6,472.49% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 144,564 138,705 138,917 132,776 122,060 87,315 0 -
NOSH 705,881 705,881 705,881 705,881 705,881 631,807 359,886 56.62%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.41% 12.98% 11.28% 8.55% 7.36% 15.73% 16.09% -
ROE 14.10% 14.55% 11.96% 8.86% 9.01% 34.53% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.53 22.02 20.88 19.50 22.48 30.34 51.20 -43.84%
EPS 2.88 2.90 2.40 1.72 1.64 4.77 8.24 -50.34%
DPS 2.00 0.00 1.33 0.00 0.00 401.00 533.33 -97.57%
NAPS 0.2048 0.1965 0.1968 0.1881 0.1835 0.1382 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.53 22.02 20.88 19.50 21.19 27.16 26.10 -12.03%
EPS 2.88 2.90 2.40 1.72 1.56 4.27 4.20 -22.22%
DPS 2.00 0.00 1.33 0.00 0.00 358.92 271.91 -96.20%
NAPS 0.2048 0.1965 0.1968 0.1881 0.1729 0.1237 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - - -
Price 0.595 0.53 0.46 0.35 0.30 0.00 0.00 -
P/RPS 2.76 2.41 2.20 1.80 1.33 0.00 0.00 -
P/EPS 20.60 18.54 19.54 21.00 18.14 0.00 0.00 -
EY 4.85 5.39 5.12 4.76 5.51 0.00 0.00 -
DY 3.36 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.70 2.34 1.86 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 20/11/20 17/08/20 29/05/20 18/02/20 - -
Price 0.61 0.57 0.50 0.40 0.38 0.00 0.00 -
P/RPS 2.83 2.59 2.39 2.05 1.69 0.00 0.00 -
P/EPS 21.12 19.94 21.23 24.00 22.98 0.00 0.00 -
EY 4.73 5.02 4.71 4.17 4.35 0.00 0.00 -
DY 3.28 0.00 2.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.90 2.54 2.13 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment