[IGBCR] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 482.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 215,147 190,433 53,367 0 -
PBT 65,241 63,069 22,011 0 -
Tax 0 0 0 0 -
NP 65,241 63,069 22,011 0 -
-
NP to SH 65,241 63,069 22,011 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 149,906 127,364 31,356 0 -
-
Net Worth 2,296,179 2,297,742 2,298,503 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 82,555 79,852 26,313 - -
Div Payout % 126.54% 126.61% 119.55% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 2,296,179 2,297,742 2,298,503 0 -
NOSH 2,365,488 2,334,867 2,308,197 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 30.32% 33.12% 41.24% 0.00% -
ROE 2.84% 2.74% 0.96% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 9.10 8.16 2.31 0.00 -
EPS 2.77 2.72 0.95 0.00 -
DPS 3.49 3.42 1.14 0.00 -
NAPS 0.9707 0.9841 0.9958 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,308,197
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 8.97 7.94 2.22 0.00 -
EPS 2.72 2.63 0.92 0.00 -
DPS 3.44 3.33 1.10 0.00 -
NAPS 0.957 0.9577 0.958 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.485 0.545 0.635 0.00 -
P/RPS 5.33 6.68 27.46 0.00 -
P/EPS 17.58 20.18 66.59 0.00 -
EY 5.69 4.96 1.50 0.00 -
DY 7.20 6.28 1.80 0.00 -
P/NAPS 0.50 0.55 0.64 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 30/01/24 19/01/23 26/01/22 - -
Price 0.495 0.58 0.61 0.00 -
P/RPS 5.44 7.11 26.38 0.00 -
P/EPS 17.95 21.47 63.97 0.00 -
EY 5.57 4.66 1.56 0.00 -
DY 7.05 5.90 1.87 0.00 -
P/NAPS 0.51 0.59 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment