[SWIFT] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 717,408 677,500 641,200 612,460 5.40%
PBT 96,904 51,172 68,368 57,892 18.71%
Tax -11,292 -10,244 -10,344 -13,452 -5.66%
NP 85,612 40,928 58,024 44,440 24.40%
-
NP to SH 84,572 40,524 57,252 42,736 25.52%
-
Tax Rate 11.65% 20.02% 15.13% 23.24% -
Total Cost 631,796 636,572 583,176 568,020 3.60%
-
Net Worth 725,531 665,716 633,718 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 725,531 665,716 633,718 0 -
NOSH 890,269 889,804 889,804 437,868 26.65%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 11.93% 6.04% 9.05% 7.26% -
ROE 11.66% 6.09% 9.03% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 81.46 76.83 72.06 139.87 -16.47%
EPS 9.60 4.60 6.44 9.76 -0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8238 0.7549 0.7122 0.00 -
Adjusted Per Share Value based on latest NOSH - 437,868
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 80.33 75.86 71.80 68.58 5.40%
EPS 9.47 4.54 6.41 4.79 25.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8124 0.7454 0.7096 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.51 0.465 0.735 0.00 -
P/RPS 0.63 0.61 1.02 0.00 -
P/EPS 5.31 10.12 11.42 0.00 -
EY 18.83 9.88 8.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 1.03 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 13/05/24 10/05/23 20/05/22 - -
Price 0.535 0.47 0.685 0.00 -
P/RPS 0.66 0.61 0.95 0.00 -
P/EPS 5.57 10.23 10.65 0.00 -
EY 17.95 9.78 9.39 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment