[DAIMAN] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 6.33%
YoY- -4.89%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 90,534 92,925 74,413 79,496 89,333 51,349 0 -100.00%
PBT 27,318 29,434 22,602 19,885 21,949 18,917 0 -100.00%
Tax -5,518 -5,145 -5,057 -4,780 -6,068 -986 0 -100.00%
NP 21,800 24,289 17,545 15,105 15,881 17,930 0 -100.00%
-
NP to SH 21,800 24,289 17,545 15,105 15,881 17,930 0 -100.00%
-
Tax Rate 20.20% 17.48% 22.37% 24.04% 27.65% 5.21% - -
Total Cost 68,734 68,636 56,868 64,390 73,452 33,418 0 -100.00%
-
Net Worth 979,203 1,110,519 1,161,220 1,139,630 995,948 998,547 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 979,203 1,110,519 1,161,220 1,139,630 995,948 998,547 0 -100.00%
NOSH 224,587 224,347 224,173 224,336 224,312 223,388 222,813 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 24.08% 26.14% 23.58% 19.00% 17.78% 34.92% 0.00% -
ROE 2.23% 2.19% 1.51% 1.33% 1.59% 1.80% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 40.31 41.42 33.19 35.44 39.83 22.99 0.00 -100.00%
EPS 9.71 10.83 7.83 6.73 7.08 8.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.95 5.18 5.08 4.44 4.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,840
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.07 44.21 35.40 37.82 42.50 24.43 0.00 -100.00%
EPS 10.37 11.56 8.35 7.19 7.56 8.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6588 5.2836 5.5248 5.4221 4.7385 4.7509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.26 1.59 1.17 1.51 1.14 2.42 0.00 -
P/RPS 3.13 3.84 3.52 4.26 2.86 10.53 0.00 -100.00%
P/EPS 12.98 14.69 14.95 22.43 16.10 30.15 0.00 -100.00%
EY 7.70 6.81 6.69 4.46 6.21 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.23 0.30 0.26 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 30/05/03 22/05/02 29/05/01 30/05/00 - -
Price 1.18 1.38 1.22 1.56 1.35 2.09 0.00 -
P/RPS 2.93 3.33 3.68 4.40 3.39 9.09 0.00 -100.00%
P/EPS 12.16 12.75 15.59 23.17 19.07 26.04 0.00 -100.00%
EY 8.23 7.85 6.42 4.32 5.24 3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.24 0.31 0.30 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment