[DAIMAN] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 123.74%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 74,413 79,496 89,333 51,349 0 -100.00%
PBT 22,602 19,885 21,949 18,917 0 -100.00%
Tax -5,057 -4,780 -6,068 -986 0 -100.00%
NP 17,545 15,105 15,881 17,930 0 -100.00%
-
NP to SH 17,545 15,105 15,881 17,930 0 -100.00%
-
Tax Rate 22.37% 24.04% 27.65% 5.21% - -
Total Cost 56,868 64,390 73,452 33,418 0 -100.00%
-
Net Worth 1,161,220 1,139,630 995,948 998,547 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,161,220 1,139,630 995,948 998,547 0 -100.00%
NOSH 224,173 224,336 224,312 223,388 222,813 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 23.58% 19.00% 17.78% 34.92% 0.00% -
ROE 1.51% 1.33% 1.59% 1.80% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.19 35.44 39.83 22.99 0.00 -100.00%
EPS 7.83 6.73 7.08 8.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.18 5.08 4.44 4.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 223,720
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 35.40 37.82 42.50 24.43 0.00 -100.00%
EPS 8.35 7.19 7.56 8.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5248 5.4221 4.7385 4.7509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.17 1.51 1.14 2.42 0.00 -
P/RPS 3.52 4.26 2.86 10.53 0.00 -100.00%
P/EPS 14.95 22.43 16.10 30.15 0.00 -100.00%
EY 6.69 4.46 6.21 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.26 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 22/05/02 29/05/01 30/05/00 - -
Price 1.22 1.56 1.35 2.09 0.00 -
P/RPS 3.68 4.40 3.39 9.09 0.00 -100.00%
P/EPS 15.59 23.17 19.07 26.04 0.00 -100.00%
EY 6.42 4.32 5.24 3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.30 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment