[APB] YoY Annualized Quarter Result on 31-Mar-2005 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 44.38%
YoY- 135.76%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Revenue 220,664 162,888 161,858 105,708 0 36,036 155,860 4.91%
PBT 27,428 28,060 14,938 16,006 -31,352 -33,746 -69,966 -
Tax -7,480 -7,740 -4,562 -4,762 -92 -8 69,966 -
NP 19,948 20,320 10,376 11,244 -31,444 -33,754 0 -
-
NP to SH 19,948 19,482 10,376 11,244 -31,444 -33,754 -70,084 -
-
Tax Rate 27.27% 27.58% 30.54% 29.75% - - - -
Total Cost 200,716 142,568 151,482 94,464 31,444 69,790 155,860 3.54%
-
Net Worth 146,532 146,061 119,874 90,646 592 -498,989 -197,520 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Net Worth 146,532 146,061 119,874 90,646 592 -498,989 -197,520 -
NOSH 97,688 107,398 98,257 96,432 730 37,229 37,358 14.17%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
NP Margin 9.04% 12.47% 6.41% 10.64% 0.00% -93.67% 0.00% -
ROE 13.61% 13.34% 8.66% 12.40% -5,311.12% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 225.89 151.67 164.73 109.62 0.00 96.79 417.20 -8.11%
EPS 20.42 18.14 10.56 11.66 -4,302.00 -90.67 -187.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.36 1.22 0.94 0.81 -13.4031 -5.2872 -
Adjusted Per Share Value based on latest NOSH - 94,205
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 195.52 144.33 143.41 93.66 0.00 31.93 138.10 4.91%
EPS 17.67 17.26 9.19 9.96 -27.86 -29.91 -62.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2984 1.2942 1.0621 0.8032 0.0052 -4.4213 -1.7501 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 26/12/00 -
Price 1.13 1.55 0.77 0.94 0.25 0.25 0.49 -
P/RPS 0.50 1.02 0.47 0.86 0.00 0.26 0.12 21.74%
P/EPS 5.53 8.54 7.29 8.06 -0.01 -0.28 -0.26 -
EY 18.07 11.70 13.71 12.40 -17,208.02 -362.67 -382.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.14 0.63 1.00 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 27/05/08 25/05/07 29/05/06 19/05/05 31/05/04 03/06/03 26/02/01 -
Price 1.09 1.65 0.80 0.89 0.82 0.25 0.40 -
P/RPS 0.48 1.09 0.49 0.81 0.00 0.26 0.10 24.14%
P/EPS 5.34 9.10 7.58 7.63 -0.02 -0.28 -0.21 -
EY 18.73 10.99 13.20 13.10 -5,246.35 -362.67 -469.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.21 0.66 0.95 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment