[GCE] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -15.81%
YoY- -105.14%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 22,605 24,578 25,116 28,185 29,700 31,086 33,272 -6.23%
PBT -6,309 -5,865 -4,888 -2,394 -600 3,126 5,245 -
Tax -277 538 -1,556 -532 -765 -1,618 -1,349 -23.18%
NP -6,586 -5,326 -6,444 -2,926 -1,365 1,508 3,896 -
-
NP to SH -6,586 -5,288 -6,434 -2,978 -1,452 1,345 3,784 -
-
Tax Rate - - - - - 51.76% 25.72% -
Total Cost 29,191 29,905 31,560 31,111 31,065 29,578 29,376 -0.10%
-
Net Worth 220,642 230,492 239,173 248,222 254,132 260,042 258,072 -2.57%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 5,253 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 220,642 230,492 239,173 248,222 254,132 260,042 258,072 -2.57%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -29.14% -21.67% -25.66% -10.38% -4.60% 4.85% 11.71% -
ROE -2.99% -2.29% -2.69% -1.20% -0.57% 0.52% 1.47% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.47 12.48 12.81 14.31 15.08 15.78 16.89 -6.24%
EPS -3.35 -2.68 -3.27 -1.51 -0.73 0.68 1.92 -
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.17 1.22 1.26 1.29 1.32 1.31 -2.57%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.47 12.48 12.75 14.31 15.08 15.78 16.89 -6.24%
EPS -3.35 -2.68 -3.27 -1.51 -0.73 0.68 1.92 -
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.17 1.2141 1.26 1.29 1.32 1.31 -2.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.49 0.53 0.52 0.60 0.89 0.95 0.77 -
P/RPS 4.27 4.25 4.06 4.19 5.90 6.02 4.56 -1.08%
P/EPS -14.66 -19.74 -15.84 -39.68 -120.75 139.11 40.09 -
EY -6.82 -5.06 -6.31 -2.52 -0.83 0.72 2.49 -
DY 5.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.43 0.48 0.69 0.72 0.59 -4.76%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 08/11/18 10/11/17 09/11/16 09/11/15 10/11/14 11/11/13 07/11/12 -
Price 0.45 0.51 0.52 0.615 0.84 1.03 0.76 -
P/RPS 3.92 4.09 4.06 4.30 5.57 6.53 4.50 -2.27%
P/EPS -13.46 -19.00 -15.84 -40.67 -113.97 150.83 39.57 -
EY -7.43 -5.26 -6.31 -2.46 -0.88 0.66 2.53 -
DY 5.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.43 0.49 0.65 0.78 0.58 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment