[GCE] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 27.16%
YoY- 17.82%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,160 22,281 22,605 24,578 25,116 28,185 29,700 -15.03%
PBT -12,646 -7,981 -6,309 -5,865 -4,888 -2,394 -600 66.12%
Tax 0 -86 -277 538 -1,556 -532 -765 -
NP -12,646 -8,068 -6,586 -5,326 -6,444 -2,926 -1,365 44.87%
-
NP to SH -12,442 -7,977 -6,586 -5,288 -6,434 -2,978 -1,452 43.00%
-
Tax Rate - - - - - - - -
Total Cost 23,806 30,349 29,191 29,905 31,560 31,111 31,065 -4.33%
-
Net Worth 204,882 214,732 220,642 230,492 239,173 248,222 254,132 -3.52%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 5,253 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 204,882 214,732 220,642 230,492 239,173 248,222 254,132 -3.52%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -113.32% -36.21% -29.14% -21.67% -25.66% -10.38% -4.60% -
ROE -6.07% -3.72% -2.99% -2.29% -2.69% -1.20% -0.57% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.66 11.31 11.47 12.48 12.81 14.31 15.08 -15.05%
EPS -6.32 -4.05 -3.35 -2.68 -3.27 -1.51 -0.73 43.24%
DPS 0.00 0.00 2.67 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.09 1.12 1.17 1.22 1.26 1.29 -3.52%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.66 11.31 11.47 12.48 12.75 14.31 15.08 -15.05%
EPS -6.32 -4.05 -3.35 -2.68 -3.27 -1.51 -0.73 43.24%
DPS 0.00 0.00 2.67 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.09 1.12 1.17 1.2141 1.26 1.29 -3.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.33 0.47 0.49 0.53 0.52 0.60 0.89 -
P/RPS 5.83 4.16 4.27 4.25 4.06 4.19 5.90 -0.19%
P/EPS -5.22 -11.61 -14.66 -19.74 -15.84 -39.68 -120.75 -40.72%
EY -19.14 -8.62 -6.82 -5.06 -6.31 -2.52 -0.83 68.63%
DY 0.00 0.00 5.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.44 0.45 0.43 0.48 0.69 -12.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 09/11/20 11/11/19 08/11/18 10/11/17 09/11/16 09/11/15 10/11/14 -
Price 0.35 0.47 0.45 0.51 0.52 0.615 0.84 -
P/RPS 6.18 4.16 3.92 4.09 4.06 4.30 5.57 1.74%
P/EPS -5.54 -11.61 -13.46 -19.00 -15.84 -40.67 -113.97 -39.56%
EY -18.05 -8.62 -7.43 -5.26 -6.31 -2.46 -0.88 65.37%
DY 0.00 0.00 5.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.40 0.44 0.43 0.49 0.65 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment