[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -84.13%
YoY- 384.13%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,932,625 393,605 838,035 559,546 522,801 585,885 553,218 21.20%
PBT 102,919 -78,458 107,647 12,579 -7,576 4,636 44,086 13.92%
Tax -10,083 12,983 -10,960 922 2,513 -341 -13,132 -3.98%
NP 92,836 -65,475 96,687 13,501 -5,063 4,295 30,954 18.39%
-
NP to SH 92,836 -65,475 96,373 13,445 -4,732 4,295 30,954 18.39%
-
Tax Rate 9.80% - 10.18% -7.33% - 7.36% 29.79% -
Total Cost 1,839,789 459,080 741,348 546,045 527,864 581,590 522,264 21.36%
-
Net Worth 831,743 692,524 829,645 739,474 538,720 555,046 506,257 7.93%
Dividend
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 42,007 - - 21,007 - - - -
Div Payout % 45.25% - - 156.25% - - - -
Equity
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 831,743 692,524 829,645 739,474 538,720 555,046 506,257 7.93%
NOSH 420,072 419,711 419,013 420,156 364,000 330,384 289,289 5.90%
Ratio Analysis
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.80% -16.63% 11.54% 2.41% -0.97% 0.73% 5.60% -
ROE 11.16% -9.45% 11.62% 1.82% -0.88% 0.77% 6.11% -
Per Share
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 460.07 93.78 200.00 133.18 143.63 177.33 191.23 14.45%
EPS 22.10 -15.60 23.00 3.20 -1.10 1.30 10.70 11.79%
DPS 10.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.98 1.65 1.98 1.76 1.48 1.68 1.75 1.91%
Adjusted Per Share Value based on latest NOSH - 420,156
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 324.10 66.01 140.54 93.83 87.67 98.25 92.77 21.20%
EPS 15.57 -10.98 16.16 2.25 -0.79 0.72 5.19 18.40%
DPS 7.04 0.00 0.00 3.52 0.00 0.00 0.00 -
NAPS 1.3948 1.1613 1.3913 1.2401 0.9034 0.9308 0.849 7.93%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.39 1.19 2.07 1.64 1.01 1.75 2.22 -
P/RPS 0.00 1.27 1.03 1.23 0.70 0.99 1.16 -
P/EPS 0.00 -7.63 9.00 51.25 -77.69 134.62 20.75 -
EY 0.00 -13.11 11.11 1.95 -1.29 0.74 4.82 -
DY 0.00 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 2.39 0.72 1.05 0.93 0.68 1.04 1.27 10.20%
Price Multiplier on Announcement Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 24/05/04 -
Price 2.21 1.63 2.37 1.82 1.08 1.72 2.10 -
P/RPS 0.00 1.74 1.18 1.37 0.75 0.97 1.10 -
P/EPS 0.00 -10.45 10.30 56.88 -83.08 132.31 19.63 -
EY 0.00 -9.57 9.70 1.76 -1.20 0.76 5.10 -
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 2.21 0.99 1.20 1.03 0.73 1.02 1.20 9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment