[SSTEEL] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 21.46%
YoY- 357.82%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,521,261 2,777,969 3,089,531 2,390,029 2,367,410 2,431,533 2,037,382 3.33%
PBT 166,206 -79,567 290,220 86,286 -49,403 98,967 105,761 7.19%
Tax -13,631 19,982 -15,241 17,232 5,255 -27,555 -27,396 -10.17%
NP 152,575 -59,585 274,979 103,518 -44,148 71,412 78,365 10.78%
-
NP to SH 152,575 -57,159 274,618 102,882 -39,904 71,412 78,365 10.78%
-
Tax Rate 8.20% - 5.25% -19.97% - 27.84% 25.90% -
Total Cost 2,368,686 2,837,554 2,814,552 2,286,511 2,411,558 2,360,121 1,959,017 2.96%
-
Net Worth 823,680 692,524 829,645 739,474 538,720 555,046 506,257 7.77%
Dividend
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 41,803 52,361 31,521 21,001 6,912 15,206 31,176 4.61%
Div Payout % 27.40% 0.00% 11.48% 20.41% 0.00% 21.29% 39.78% -
Equity
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 823,680 692,524 829,645 739,474 538,720 555,046 506,257 7.77%
NOSH 416,000 419,711 419,013 420,156 364,000 330,384 289,289 5.74%
Ratio Analysis
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.05% -2.14% 8.90% 4.33% -1.86% 2.94% 3.85% -
ROE 18.52% -8.25% 33.10% 13.91% -7.41% 12.87% 15.48% -
Per Share
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 606.07 661.88 737.34 568.84 650.39 735.97 704.27 -2.28%
EPS 36.68 -13.62 65.54 24.49 -10.96 21.61 27.09 4.76%
DPS 10.00 12.50 7.50 5.00 1.90 4.60 10.78 -1.14%
NAPS 1.98 1.65 1.98 1.76 1.48 1.68 1.75 1.91%
Adjusted Per Share Value based on latest NOSH - 420,156
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 422.81 465.86 518.11 400.80 397.01 407.76 341.66 3.33%
EPS 25.59 -9.59 46.05 17.25 -6.69 11.98 13.14 10.79%
DPS 7.01 8.78 5.29 3.52 1.16 2.55 5.23 4.60%
NAPS 1.3813 1.1613 1.3913 1.2401 0.9034 0.9308 0.849 7.77%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.39 1.19 2.07 1.64 1.01 1.75 2.22 -
P/RPS 0.39 0.18 0.28 0.29 0.16 0.24 0.32 3.08%
P/EPS 6.52 -8.74 3.16 6.70 -9.21 8.10 8.20 -3.46%
EY 15.35 -11.44 31.66 14.93 -10.85 12.35 12.20 3.59%
DY 4.18 10.50 3.62 3.05 1.88 2.63 4.85 -2.25%
P/NAPS 1.21 0.72 1.05 0.93 0.68 1.04 1.27 -0.74%
Price Multiplier on Announcement Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 24/05/04 -
Price 2.21 1.63 2.37 1.82 1.08 1.72 2.10 -
P/RPS 0.36 0.25 0.32 0.32 0.17 0.23 0.30 2.84%
P/EPS 6.03 -11.97 3.62 7.43 -9.85 7.96 7.75 -3.78%
EY 16.60 -8.35 27.65 13.45 -10.15 12.57 12.90 3.95%
DY 4.52 7.67 3.16 2.75 1.76 2.68 5.13 -1.92%
P/NAPS 1.12 0.99 1.20 1.03 0.73 1.02 1.20 -1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment