[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1.61%
YoY- 97.43%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,648,256 1,691,000 2,166,285 1,908,213 1,550,654 2,096,990 1,772,302 -1.20%
PBT 137,966 116,725 119,977 108,838 66,105 70,681 108,696 4.05%
Tax -31,292 -13,408 -16,633 -29,226 -21,584 -33,800 -20,565 7.24%
NP 106,674 103,317 103,344 79,612 44,521 36,881 88,130 3.23%
-
NP to SH 81,813 80,850 70,276 65,066 32,957 27,068 76,461 1.13%
-
Tax Rate 22.68% 11.49% 13.86% 26.85% 32.65% 47.82% 18.92% -
Total Cost 1,541,581 1,587,682 2,062,941 1,828,601 1,506,133 2,060,109 1,684,172 -1.46%
-
Net Worth 600,077 519,637 552,671 493,212 336,703 539,839 426,883 5.83%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 600,077 519,637 552,671 493,212 336,703 539,839 426,883 5.83%
NOSH 422,589 409,163 406,376 400,986 396,100 380,168 377,773 1.88%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 6.47% 6.11% 4.77% 4.17% 2.87% 1.76% 4.97% -
ROE 13.63% 15.56% 12.72% 13.19% 9.79% 5.01% 17.91% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 390.04 413.28 533.07 475.88 391.46 551.60 469.14 -3.02%
EPS 19.36 19.76 17.29 16.23 8.32 7.12 20.24 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.27 1.36 1.23 0.85 1.42 1.13 3.87%
Adjusted Per Share Value based on latest NOSH - 406,368
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 225.87 231.72 296.86 261.49 212.49 287.36 242.87 -1.20%
EPS 11.21 11.08 9.63 8.92 4.52 3.71 10.48 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8223 0.7121 0.7573 0.6759 0.4614 0.7398 0.585 5.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 3.11 2.34 0.94 1.01 0.89 1.28 1.46 -
P/RPS 0.80 0.57 0.18 0.21 0.23 0.23 0.31 17.10%
P/EPS 16.06 11.84 5.44 6.22 10.70 17.98 7.21 14.27%
EY 6.23 8.44 18.40 16.07 9.35 5.56 13.86 -12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.84 0.69 0.82 1.05 0.90 1.29 9.21%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 29/11/12 24/11/11 26/11/10 30/11/09 27/11/08 -
Price 2.32 2.32 0.87 1.07 1.24 1.03 1.01 -
P/RPS 0.59 0.56 0.16 0.22 0.32 0.19 0.22 17.86%
P/EPS 11.98 11.74 5.03 6.59 14.90 14.47 4.99 15.70%
EY 8.34 8.52 19.88 15.17 6.71 6.91 20.04 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.83 0.64 0.87 1.46 0.73 0.89 10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment