[CHHB] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -69.3%
YoY- -6.84%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 219,780 213,165 223,320 485,829 342,681 347,471 406,708 -9.74%
PBT -12,648 -33,965 6,951 19,670 24,312 -128,081 -42,458 -18.26%
Tax 112,456 -2,065 -3,810 -8,797 -11,872 -15,087 42,458 17.61%
NP 99,808 -36,030 3,141 10,873 12,440 -143,168 0 -
-
NP to SH 100,481 -32,689 6,661 10,873 11,671 -143,168 -74,508 -
-
Tax Rate - - 54.81% 44.72% 48.83% - - -
Total Cost 119,972 249,195 220,179 474,956 330,241 490,639 406,708 -18.40%
-
Net Worth 669,374 568,280 683,538 313,005 648,189 691,886 721,124 -1.23%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 669,374 568,280 683,538 313,005 648,189 691,886 721,124 -1.23%
NOSH 275,701 275,810 275,564 117,671 275,825 275,652 244,448 2.02%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 45.41% -16.90% 1.41% 2.24% 3.63% -41.20% 0.00% -
ROE 15.01% -5.75% 0.97% 3.47% 1.80% -20.69% -10.33% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 79.72 77.29 81.04 412.87 124.24 126.05 166.38 -11.53%
EPS 36.45 -11.86 2.42 3.94 4.51 -51.93 -30.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4279 2.0604 2.4805 2.66 2.35 2.51 2.95 -3.19%
Adjusted Per Share Value based on latest NOSH - 321,655
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 71.87 69.71 73.03 158.88 112.06 113.63 133.00 -9.74%
EPS 32.86 -10.69 2.18 3.56 3.82 -46.82 -24.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.189 1.8584 2.2353 1.0236 2.1197 2.2626 2.3582 -1.23%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.16 0.66 0.58 1.21 1.20 1.04 1.80 -
P/RPS 1.46 0.85 0.72 0.29 0.97 0.83 1.08 5.15%
P/EPS 3.18 -5.57 23.99 13.10 28.36 -2.00 -5.91 -
EY 31.42 -17.96 4.17 7.64 3.53 -49.94 -16.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.32 0.23 0.45 0.51 0.41 0.61 -3.91%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.12 0.71 0.63 1.19 1.66 0.90 1.72 -
P/RPS 1.40 0.92 0.78 0.29 1.34 0.71 1.03 5.24%
P/EPS 3.07 -5.99 26.06 12.88 39.23 -1.73 -5.64 -
EY 32.54 -16.69 3.84 7.76 2.55 -57.71 -17.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.25 0.45 0.71 0.36 0.58 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment