[OIB] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 3.7%
YoY- 100.89%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 267,071 269,036 247,934 233,119 219,662 97,663 83,695 17.55%
PBT 71,633 65,254 65,150 67,656 35,774 16,922 9,349 32.81%
Tax -17,919 -15,715 -15,623 -16,010 -9,580 -3,975 -3,396 26.08%
NP 53,714 49,539 49,527 51,646 26,194 12,947 5,953 35.87%
-
NP to SH 42,420 37,921 38,506 40,153 19,988 9,210 3,823 39.84%
-
Tax Rate 25.02% 24.08% 23.98% 23.66% 26.78% 23.49% 36.32% -
Total Cost 213,357 219,497 198,407 181,473 193,468 84,716 77,742 15.10%
-
Net Worth 469,220 394,888 341,889 314,329 284,249 269,870 267,247 8.16%
Dividend
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 12,388 10,840 10,140 11,588 10,863 4,528 9,059 4.45%
Div Payout % 29.20% 28.59% 26.34% 28.86% 54.35% 49.16% 236.97% -
Equity
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 469,220 394,888 341,889 314,329 284,249 269,870 267,247 8.16%
NOSH 154,858 154,858 144,868 144,852 90,525 90,560 90,592 7.75%
Ratio Analysis
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 20.11% 18.41% 19.98% 22.15% 11.92% 13.26% 7.11% -
ROE 9.04% 9.60% 11.26% 12.77% 7.03% 3.41% 1.43% -
Per Share
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 172.46 173.73 171.14 160.94 242.65 107.84 92.39 9.08%
EPS 27.39 24.49 26.58 27.72 22.08 10.17 4.22 29.77%
DPS 8.00 7.00 7.00 8.00 12.00 5.00 10.00 -3.06%
NAPS 3.03 2.55 2.36 2.17 3.14 2.98 2.95 0.37%
Adjusted Per Share Value based on latest NOSH - 144,902
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.49 57.91 53.37 50.18 47.28 21.02 18.02 17.54%
EPS 9.13 8.16 8.29 8.64 4.30 1.98 0.82 39.91%
DPS 2.67 2.33 2.18 2.49 2.34 0.97 1.95 4.47%
NAPS 1.01 0.85 0.7359 0.6766 0.6118 0.5809 0.5753 8.15%
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/20 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.73 2.15 2.59 2.53 2.72 2.59 1.44 -
P/RPS 1.00 1.24 1.51 1.57 1.12 2.40 1.56 -6.00%
P/EPS 6.32 8.78 9.74 9.13 12.32 25.47 34.12 -20.94%
EY 15.83 11.39 10.26 10.96 8.12 3.93 2.93 26.50%
DY 4.62 3.26 2.70 3.16 4.41 1.93 6.94 -5.51%
P/NAPS 0.57 0.84 1.10 1.17 0.87 0.87 0.49 2.13%
Price Multiplier on Announcement Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/10/20 17/08/18 18/08/17 26/08/16 21/08/15 22/08/14 27/08/13 -
Price 1.72 2.00 2.26 2.89 2.73 2.60 1.38 -
P/RPS 1.00 1.15 1.32 1.80 1.13 2.41 1.49 -5.40%
P/EPS 6.28 8.17 8.50 10.43 12.36 25.57 32.70 -20.54%
EY 15.93 12.24 11.76 9.59 8.09 3.91 3.06 25.85%
DY 4.65 3.50 3.10 2.77 4.40 1.92 7.25 -6.00%
P/NAPS 0.57 0.78 0.96 1.33 0.87 0.87 0.47 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment