[OIB] YoY TTM Result on 30-Jun-2016 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 28.11%
YoY- 100.88%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 223,312 269,036 247,934 233,119 219,662 97,663 83,695 14.65%
PBT 47,790 65,254 65,150 67,656 35,775 16,922 9,349 25.53%
Tax -12,357 -15,715 -15,623 -16,010 -9,580 -3,975 -3,396 19.72%
NP 35,433 49,539 49,527 51,646 26,195 12,947 5,953 28.22%
-
NP to SH 31,292 37,921 38,506 40,153 19,989 9,210 3,812 34.09%
-
Tax Rate 25.86% 24.08% 23.98% 23.66% 26.78% 23.49% 36.32% -
Total Cost 187,879 219,497 198,407 181,473 193,467 84,716 77,742 13.08%
-
Net Worth 469,220 394,888 341,988 314,437 272,007 270,107 267,036 8.17%
Dividend
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 12,388 10,840 10,143 11,592 10,880 4,532 9,052 4.46%
Div Payout % 39.59% 28.59% 26.34% 28.87% 54.43% 49.21% 237.46% -
Equity
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 469,220 394,888 341,988 314,437 272,007 270,107 267,036 8.17%
NOSH 154,858 154,858 144,910 144,902 90,669 90,640 90,520 7.77%
Ratio Analysis
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 15.87% 18.41% 19.98% 22.15% 11.93% 13.26% 7.11% -
ROE 6.67% 9.60% 11.26% 12.77% 7.35% 3.41% 1.43% -
Per Share
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 144.20 173.73 171.09 160.88 242.27 107.75 92.46 6.38%
EPS 20.21 24.49 26.57 27.71 22.05 10.16 4.21 24.43%
DPS 8.00 7.00 7.00 8.00 12.00 5.00 10.00 -3.06%
NAPS 3.03 2.55 2.36 2.17 3.00 2.98 2.95 0.37%
Adjusted Per Share Value based on latest NOSH - 144,902
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 48.07 57.91 53.37 50.18 47.28 21.02 18.02 14.65%
EPS 6.74 8.16 8.29 8.64 4.30 1.98 0.82 34.12%
DPS 2.67 2.33 2.18 2.50 2.34 0.98 1.95 4.47%
NAPS 1.01 0.85 0.7361 0.6768 0.5855 0.5814 0.5748 8.17%
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/20 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.73 2.15 2.59 2.53 2.72 2.59 1.44 -
P/RPS 1.20 1.24 1.51 1.57 1.12 2.40 1.56 -3.59%
P/EPS 8.56 8.78 9.75 9.13 12.34 25.49 34.19 -17.55%
EY 11.68 11.39 10.26 10.95 8.11 3.92 2.92 21.31%
DY 4.62 3.26 2.70 3.16 4.41 1.93 6.94 -5.51%
P/NAPS 0.57 0.84 1.10 1.17 0.91 0.87 0.49 2.13%
Price Multiplier on Announcement Date
31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/10/20 17/08/18 18/08/17 26/08/16 21/08/15 22/08/14 27/08/13 -
Price 1.72 2.00 2.26 2.89 2.73 2.60 1.38 -
P/RPS 1.19 1.15 1.32 1.80 1.13 2.41 1.49 -3.08%
P/EPS 8.51 8.17 8.51 10.43 12.38 25.59 32.77 -17.13%
EY 11.75 12.24 11.76 9.59 8.08 3.91 3.05 20.67%
DY 4.65 3.50 3.10 2.77 4.40 1.92 7.25 -6.00%
P/NAPS 0.57 0.78 0.96 1.33 0.91 0.87 0.47 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment