[OIB] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock

[OIB] ORIENTAL INTEREST BHD

Announcement Date

17-Aug-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2018

Quarter

30-Jun-2018 [#4]

Profit Trend

QoQ- 13.3%

YoY- -1.52%

Quarter Report

FY2018-4thQtrBursaReport.pdf

Latest QR

Upcoming QR

OIB's Result

OIB's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Annualized Quarter Result
Revenue	475,699	346,795	267,071	269,036	247,934	233,119	219,662	11.36%
YoY %	37.17%	29.85%	-0.73%	8.51%	6.36%	6.13%	-	-
Horiz. %	216.56%	157.88%	121.58%	122.48%	112.87%	106.13%	100.00%	-
PBT	114,245	85,498	71,633	65,254	65,150	67,656	35,774	17.56%
YoY %	33.62%	19.36%	9.78%	0.16%	-3.70%	89.12%	-	-
Horiz. %	319.35%	238.99%	200.24%	182.41%	182.12%	189.12%	100.00%	-
Tax	-27,372	-22,999	-17,919	-15,715	-15,623	-16,010	-9,580	15.75%
YoY %	-19.01%	-28.35%	-14.02%	-0.59%	2.42%	-67.12%	-	-
Horiz. %	285.72%	240.07%	187.05%	164.04%	163.08%	167.12%	100.00%	-
NP	86,873	62,499	53,714	49,539	49,527	51,646	26,194	18.18%
YoY %	39.00%	16.36%	8.43%	0.02%	-4.10%	97.17%	-	-
Horiz. %	331.65%	238.60%	205.06%	189.12%	189.08%	197.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	78,267	54,115	42,420	37,921	38,506	40,153	19,988	20.95%
YoY %	44.63%	27.57%	11.86%	-1.52%	-4.10%	100.89%	-	-
Horiz. %	391.57%	270.74%	212.23%	189.72%	192.65%	200.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.96%	26.90%	25.02%	24.08%	23.98%	23.66%	26.78%	-
YoY %	-10.93%	7.51%	3.90%	0.42%	1.35%	-11.65%	-	-
Horiz. %	89.47%	100.45%	93.43%	89.92%	89.54%	88.35%	100.00%	-
Total Cost	388,826	284,296	213,357	219,497	198,407	181,473	193,468	10.21%
YoY %	36.77%	33.25%	-2.80%	10.63%	9.33%	-6.20%	-	-
Horiz. %	200.98%	146.95%	110.28%	113.45%	102.55%	93.80%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	678,278	463,272	469,220	394,888	341,889	314,329	284,249	12.88%
YoY %	46.41%	-1.27%	18.82%	15.50%	8.77%	10.58%	-	-
Horiz. %	238.62%	162.98%	165.07%	138.92%	120.28%	110.58%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	23,228	12,191	12,388	10,840	10,140	11,588	10,863	11.17%
YoY %	90.53%	-1.59%	14.28%	6.90%	-12.50%	6.67%	-	-
Horiz. %	213.83%	112.22%	114.04%	99.79%	93.34%	106.67%	100.00%	-
Div Payout %	29.68%	22.53%	29.20%	28.59%	26.34%	28.86%	54.35%	-
YoY %	31.74%	-22.84%	2.13%	8.54%	-8.73%	-46.90%	-	-
Horiz. %	54.61%	41.45%	53.73%	52.60%	48.46%	53.10%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	678,278	463,272	469,220	394,888	341,889	314,329	284,249	12.88%
YoY %	46.41%	-1.27%	18.82%	15.50%	8.77%	10.58%	-	-
Horiz. %	238.62%	162.98%	165.07%	138.92%	120.28%	110.58%	100.00%	-
NOSH	464,575	464,575	154,858	154,858	144,868	144,852	90,525	25.60%
YoY %	0.00%	200.00%	0.00%	6.90%	0.01%	60.01%	-	-
Horiz. %	513.20%	513.20%	171.07%	171.07%	160.03%	160.01%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	18.26%	18.02%	20.11%	18.41%	19.98%	22.15%	11.92%	-
YoY %	1.33%	-10.39%	9.23%	-7.86%	-9.80%	85.82%	-	-
Horiz. %	153.19%	151.17%	168.71%	154.45%	167.62%	185.82%	100.00%	-
ROE	11.54%	11.68%	9.04%	9.60%	11.26%	12.77%	7.03%	-
YoY %	-1.20%	29.20%	-5.83%	-14.74%	-11.82%	81.65%	-	-
Horiz. %	164.15%	166.15%	128.59%	136.56%	160.17%	181.65%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	102.39	99.56	172.46	173.73	171.14	160.94	242.65	-11.33%
YoY %	2.84%	-42.27%	-0.73%	1.51%	6.34%	-33.67%	-	-
Horiz. %	42.20%	41.03%	71.07%	71.60%	70.53%	66.33%	100.00%	-
EPS	16.85	15.54	27.39	24.49	26.58	27.72	22.08	-3.69%
YoY %	8.43%	-43.26%	11.84%	-7.86%	-4.11%	25.54%	-	-
Horiz. %	76.31%	70.38%	124.05%	110.91%	120.38%	125.54%	100.00%	-
DPS	5.00	3.50	8.00	7.00	7.00	8.00	12.00	-11.48%
YoY %	42.86%	-56.25%	14.29%	0.00%	-12.50%	-33.33%	-	-
Horiz. %	41.67%	29.17%	66.67%	58.33%	58.33%	66.67%	100.00%	-
NAPS	1.46	1.33	3.03	2.55	2.36	2.17	3.14	-10.12%
YoY %	9.77%	-56.11%	18.82%	8.05%	8.76%	-30.89%	-	-
Horiz. %	46.50%	42.36%	96.50%	81.21%	75.16%	69.11%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 154,858
RPS	102.39	74.65	57.49	57.91	53.37	50.18	47.28	11.37%
YoY %	37.16%	29.85%	-0.73%	8.51%	6.36%	6.13%	-	-
Horiz. %	216.56%	157.89%	121.59%	122.48%	112.88%	106.13%	100.00%	-
EPS	16.85	11.65	9.13	8.16	8.29	8.64	4.30	20.96%
YoY %	44.64%	27.60%	11.89%	-1.57%	-4.05%	100.93%	-	-
Horiz. %	391.86%	270.93%	212.33%	189.77%	192.79%	200.93%	100.00%	-
DPS	5.00	2.62	2.67	2.33	2.18	2.49	2.34	11.16%
YoY %	90.84%	-1.87%	14.59%	6.88%	-12.45%	6.41%	-	-
Horiz. %	213.68%	111.97%	114.10%	99.57%	93.16%	106.41%	100.00%	-
NAPS	1.46	0.9972	1.01	0.85	0.7359	0.6766	0.6118	12.88%
YoY %	46.41%	-1.27%	18.82%	15.50%	8.76%	10.59%	-	-
Horiz. %	238.64%	162.99%	165.09%	138.93%	120.28%	110.59%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/08/22	30/08/21	28/08/20	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	0.96	0.905	1.73	2.15	2.59	2.53	2.72	-
P/RPS	0.94	0.91	1.00	1.24	1.51	1.57	1.12	-2.41%
YoY %	3.30%	-9.00%	-19.35%	-17.88%	-3.82%	40.18%	-	-
Horiz. %	83.93%	81.25%	89.29%	110.71%	134.82%	140.18%	100.00%	-
P/EPS	5.70	5.83	6.32	8.78	9.74	9.13	12.32	-10.18%
YoY %	-2.23%	-7.75%	-28.02%	-9.86%	6.68%	-25.89%	-	-
Horiz. %	46.27%	47.32%	51.30%	71.27%	79.06%	74.11%	100.00%	-
EY	17.55	17.17	15.83	11.39	10.26	10.96	8.12	11.33%
YoY %	2.21%	8.46%	38.98%	11.01%	-6.39%	34.98%	-	-
Horiz. %	216.13%	211.45%	194.95%	140.27%	126.35%	134.98%	100.00%	-
DY	5.21	3.87	4.62	3.26	2.70	3.16	4.41	2.35%
YoY %	34.63%	-16.23%	41.72%	20.74%	-14.56%	-28.34%	-	-
Horiz. %	118.14%	87.76%	104.76%	73.92%	61.22%	71.66%	100.00%	-
P/NAPS	0.66	0.68	0.57	0.84	1.10	1.17	0.87	-3.77%
YoY %	-2.94%	19.30%	-32.14%	-23.64%	-5.98%	34.48%	-	-
Horiz. %	75.86%	78.16%	65.52%	96.55%	126.44%	134.48%	100.00%	-

	31/08/22	31/08/21	31/08/20	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	25/10/22	25/10/21	30/10/20	17/08/18	18/08/17	26/08/16	21/08/15	-
Price	0.95	0.955	1.72	2.00	2.26	2.89	2.73	-
P/RPS	0.93	0.96	1.00	1.15	1.32	1.80	1.13	-2.67%
YoY %	-3.12%	-4.00%	-13.04%	-12.88%	-26.67%	59.29%	-	-
Horiz. %	82.30%	84.96%	88.50%	101.77%	116.81%	159.29%	100.00%	-
P/EPS	5.64	6.15	6.28	8.17	8.50	10.43	12.36	-10.35%
YoY %	-8.29%	-2.07%	-23.13%	-3.88%	-18.50%	-15.61%	-	-
Horiz. %	45.63%	49.76%	50.81%	66.10%	68.77%	84.39%	100.00%	-
EY	17.73	16.27	15.93	12.24	11.76	9.59	8.09	11.55%
YoY %	8.97%	2.13%	30.15%	4.08%	22.63%	18.54%	-	-
Horiz. %	219.16%	201.11%	196.91%	151.30%	145.36%	118.54%	100.00%	-
DY	5.26	3.66	4.65	3.50	3.10	2.77	4.40	2.51%
YoY %	43.72%	-21.29%	32.86%	12.90%	11.91%	-37.05%	-	-
Horiz. %	119.55%	83.18%	105.68%	79.55%	70.45%	62.95%	100.00%	-
P/NAPS	0.65	0.72	0.57	0.78	0.96	1.33	0.87	-3.98%
YoY %	-9.72%	26.32%	-26.92%	-18.75%	-27.82%	52.87%	-	-
Horiz. %	74.71%	82.76%	65.52%	89.66%	110.34%	152.87%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 15:55:00

EMA 5

5 Mins

BUY

2024-05-15 15:50:00

ADX

5 Mins

BUY

2024-05-15 15:30:00

EMA 5

30 Mins

BUY

2024-05-15 15:00:00

EMA 5

30 Mins

SELL

2024-05-15 08:00:00

VOLUME BREAKOUT

Daily

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

859

YTLPOWR

YTL POWER INTERNATIONAL BHD

612

MPI

MALAYSIAN PACIFIC INDUSTRIES

549

PTRANS

PERAK TRANSIT BERHAD

539

HARTA

HARTALEGA HOLDINGS BHD

536

HLIND

HONG LEONG INDUSTRIES BHD

522

GENTING

GENTING BHD

478

SENDAI

EVERSENDAI CORPORATION BERHAD

462

YTL

YTL CORPORATION BHD

420

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More