[ENCORP] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 25.34%
YoY- -1081.51%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 361,114 134,236 108,684 318,293 646,681 128,438 132,618 18.16%
PBT 143,884 -15,870 4,402 -944 6,277 6,512 1,377 116.94%
Tax -41,718 -4,545 5,341 -2,805 -6,594 -1,934 1,590 -
NP 102,165 -20,416 9,744 -3,749 -317 4,577 2,968 80.31%
-
NP to SH 92,700 -20,909 9,744 -3,749 -317 4,577 2,968 77.41%
-
Tax Rate 28.99% - -121.33% - 105.05% 29.70% -115.47% -
Total Cost 258,949 154,652 98,940 322,042 646,998 123,861 129,650 12.21%
-
Net Worth 286,055 335,085 154,205 234,333 203,381 126,436 128,915 14.19%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div 14,898 - - - - - - -
Div Payout % 16.07% - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 286,055 335,085 154,205 234,333 203,381 126,436 128,915 14.19%
NOSH 223,481 223,390 223,486 223,174 216,363 80,023 80,071 18.64%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 28.29% -15.21% 8.97% -1.18% -0.05% 3.56% 2.24% -
ROE 32.41% -6.24% 6.32% -1.60% -0.16% 3.62% 2.30% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 161.59 60.09 48.63 142.62 298.89 160.50 165.62 -0.40%
EPS 41.48 -9.36 4.36 -1.68 -0.15 5.72 3.71 49.50%
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.50 0.69 1.05 0.94 1.58 1.61 -3.74%
Adjusted Per Share Value based on latest NOSH - 231,538
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 114.03 42.39 34.32 100.51 204.20 40.56 41.88 18.15%
EPS 29.27 -6.60 3.08 -1.18 -0.10 1.45 0.94 77.32%
DPS 4.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9033 1.0581 0.4869 0.74 0.6422 0.3993 0.4071 14.19%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 - - - - - -
Price 1.85 0.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.46 -2.99 0.00 0.00 0.00 0.00 0.00 -
EY 22.42 -33.43 0.00 0.00 0.00 0.00 0.00 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 21/11/01 -
Price 1.82 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.39 -7.26 0.00 0.00 0.00 0.00 0.00 -
EY 22.79 -13.76 0.00 0.00 0.00 0.00 0.00 -
DY 3.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment