[ENCORP] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -76.23%
YoY- -64.52%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 109,460 105,488 405,856 697,316 122,504 136,140 145,436 -4.62%
PBT -14,804 -24,004 -2,320 6,468 4,792 600 9,840 -
Tax 0 456 -2,736 -4,768 0 0 0 -
NP -14,804 -23,548 -5,056 1,700 4,792 600 9,840 -
-
NP to SH -14,804 -23,548 -5,056 1,700 4,792 600 9,840 -
-
Tax Rate - - - 73.72% 0.00% 0.00% 0.00% -
Total Cost 124,264 129,036 410,912 695,616 117,712 135,540 135,596 -1.44%
-
Net Worth 345,575 134,304 228,407 205,789 128,585 124,736 77,600 28.25%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 345,575 134,304 228,407 205,789 128,585 124,736 77,600 28.25%
NOSH 222,951 223,840 221,754 223,684 79,866 78,947 39,999 33.13%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -13.52% -22.32% -1.25% 0.24% 3.91% 0.44% 6.77% -
ROE -4.28% -17.53% -2.21% 0.83% 3.73% 0.48% 12.68% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 49.10 47.13 183.02 311.74 153.39 172.44 363.59 -28.36%
EPS -6.64 -10.52 -2.28 0.76 6.00 0.76 24.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 0.60 1.03 0.92 1.61 1.58 1.94 -3.66%
Adjusted Per Share Value based on latest NOSH - 223,684
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.56 33.31 128.16 220.19 38.68 42.99 45.92 -4.62%
EPS -4.67 -7.44 -1.60 0.54 1.51 0.19 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0912 0.4241 0.7212 0.6498 0.406 0.3939 0.245 28.25%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 26/05/05 28/05/04 26/05/03 22/05/02 30/05/01 22/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment